Revenue: USD 5.913,863; YoY growth: +93.57%; QoQ change: -16.93%
Cost of Revenue: USD 4,444,497; Gross Profit: USD 1,469,366; Gross Margin: 24.85%
Operating Expenses: USD 1,496,553; EBITDA: USD 35,791; EBITDA Margin: 0.60%
Operating Income: USD -27,187; Operating Margin: -0.46%
Net Income: USD 30,307; Net Margin: 0.51%
Earnings Per Share (EPS): USD 0.0035; Diluted EPS: USD 0.0035; Weighted Avg Shares: 8,625,000
Depreciation & Amortization: USD 62,978;
Other Income/Expenses: USD 57,494 net
Income Before Tax: USD 30,307; Pretax Margin: 0.51%
Tax Expense: Not reported; Net Income: USD 30,307
Cash Flow from Operations: USD 392,835; Free Cash Flow: USD 346,992
Net Cash Provided by Operating Activities: USD 392,835; Capital Expenditures: USD -45,843
Free Cash Flow per Share: USD 0.0455; Operating Cash Flow per Share: USD 0.0455; Cash per Share: USD 0.895
Balance Sheet: Total Assets USD 13,268,364; Total Liabilities USD 2,239,662; Total Equity USD 11,028,702
Cash & Equivalents: USD 7,721,811; Short-Term Debt: USD 780,948; Total Debt: USD 780,948
Current Ratio: 5.13; Quick Ratio: 5.13; Debt to Equity: 0.0708; Cash Conversion Cycle: 28.45 days
Valuation / Multiples: P/E ~301.66x; P/BV ~3.32x; P/S ~6.18x; Enterprise Value Multiple ~827.84x; Price to Cash Flow ~93.09x