We're very pleased with our operating results for the third quarter, including strong loan growth, deposit growth, margin expansion and the continued benefits from our expense management efforts.
— Jeff Deuel
03Detailed Report
HFWA
Company HFWA
Period
Q3 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 27, 2026
Swipe to view all report sections
Executive Summary
Heritage Financial Corporation (HFWA) delivered a solid Q3 2024 showing meaningful balance sheet expansion and margin stability amid ongoing rate dynamics. Net interest income rose 3.6% quarter-over-quarter as elevated earning assets and a modest NIM expansion to 3.33% supported profitability, while loan balances advanced by $147 million and total deposits grew by $193 million (with noninterest-bearing deposits up by about $83 million). The quarter featured a strategic balance sheet repositioning that included a securities loss trade intended to fund higher-yielding loans and pay down borrowings, generating an estimated pre-tax income improvement of roughly $3 million and an earn-back period of about two years. Despite a softer top-line margin for some line items (gross profit down ~15% YoY), Heritage remains focused on controlling expenses (overhead ratio down to 2.18%), maintaining strong capital positions (TCE at 9.1%), and actively growing the loan book through a robust pipeline (approximately $491 million at quarter end). Management signaled confidence in NIM bottoming and an expected margin expansion in 2025, aided by continued loan growth and deposit cost discipline. The company also highlighted ongoing credit quality strengths, including modest net charge-offs (~$2.5 million in the quarter) and a disciplined approach to nonaccrual and criticized loans. Taken together, HFWA’s Q3 results underscore a prudent growth-and-profitability strategy in a slowing rate environment, with a clear path to a higher-return profile if deposit competition eases and rate cuts translate into more favorable funding dynamics.
Key Performance Indicators
Revenue
Increasing
81.65M
QoQ: -0.21% | YoY: 31.94%
Gross Profit
Decreasing
52.36M
64.12% margin
QoQ: -4.96% | YoY: -15.40%
Operating Income
Decreasing
18.61M
QoQ: -11.63% | YoY: -14.64%
Net Income
Decreasing
11.42M
QoQ: -19.32% | YoY: -37.30%
EPS
Decreasing
0.33
QoQ: -19.51% | YoY: -36.54%
Revenue Trend
Margin Analysis
Financial Highlights
Key quarterly metrics (USD, in millions except per-share data):
- Revenue: 81.654; YoY +31.9%, QoQ -0.2%
- Gross Profit: 52.356; YoY -15.4%, QoQ -4.96%
- Operating Income: 18.606; YoY -14.64%, QoQ -11.63%
- Net Income: 11.423; YoY -37.30%, QoQ -19.32%
- EPS (diluted): 0.33; YoY -36.54%, QoQ -19.51%
- Net Interest Income (NII) growth: +3.6% QoQ (+$1.8 million)
- Net Interest Margin (NIM): 3.33% in Q3 vs 3.29% in Q2
- Provision for Credit Losses: 2.4; QoQ +1.1 (increase driven by growth and a larger charge-off)
- Noninterest Expense: 54.795; down 1.7 vs Q3 2023; overhead ratio 2.18% (Q2 2.21%, Q3 2023 2.25%)
- Deposits: +$193.0 million QoQ; noninterest-bearing +$83.0 million; CDs 16.5% of deposits
- Cash Flow: Operating cash flow 24.174; Free cash flow 23.233; Net change in cash +61.815; Cash at end 175.572
- Capital: TCE 9.1% (up from 8.9%); Stock repurchase 347k shares (~1% of shares) at $21.40; 1.16 million shares remaining for repurchase
- Asset Quality: Nonaccrual loans $4.3 million (0.09% of total loans); Past-due >90 days and accruing totals ~ $5.3 million; Criticized loans $171 million (1.5% of total loans); Office loan portfolio $554 million (11.8% of total loans); Net charge-offs $2.5 million (9 months), 0.05% of total loans
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
81.65M
31.94%
-0.21%
Gross Profit
52.36M
-15.40%
-4.96%
Operating Income
18.61M
-14.64%
-11.63%
Net Income
11.42M
-37.30%
-19.32%
EPS
0.33
-36.54%
-19.51%
Key Financial Ratios
Gross Profit Margin
Weak
1.00%
Gross profit margin is below industry norms, profitability concerns
Operating Profit Margin
Good
23.80%
Operating margin is healthy and competitive within industry standards
Net Profit Margin
Excellent
20.80%
Net profit margin is exceptional, indicating strong pricing power and operational efficiency
Return on Assets
Weak
0.16%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.31%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.22
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Moderate
0.46
Debt-to-equity indicates balanced capital structure with manageable debt
P/E Ratio
Fair Value
16.35x
P/E ratio in line with market averages
Price to Book
Undervalued
0.85x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.