We are expecting the margin to bottom out in the low to mid-3.20s before the end of the year.
— Don Hinson
03Detailed Report
HFWA
Company HFWA
Period
Q2 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 27, 2026
Swipe to view all report sections
Executive Summary
Heritage Financial Corporation (HFWA) delivered a solid Q2 2024 with meaningful loan growth and resilient operating leverage, but margin compression remained a hurdle in a rising deposit-cost environment. Net interest income benefited from a higher loan yield (5.52% in Q2) but was pressured by a faster rise in the cost of deposits, yielding a net interest margin (NIM) of 3.29% for the quarter, down modestly from 3.32% in Q1. HFWA’s balance sheet remains conservatively positioned with a low loan-to-deposit profile, ample liquidity, and a strong capital base (TCE 8.9%), enabling active balance-sheet management and a track record of share repurchases.
Management projects margin stabilization as deposit costs and balances level off, aided by repricing of adjustable-rate loans and higher origination rates on new loans. The company anticipates the margin to bottom out in the low-to-mid 3.20% range by year-end, signaling a potential margin uplift into 2025 as rate volatility moderates. Loan growth remained robust at 9.5% annualized in Q2, with commercial lending driving production and a constructive outlook for low-single-digit loan growth for the remainder of the year. HFWA is also expanding its builder-banking franchise (targeting builder loans to reach roughly $170m from $70m) to diversify growth and deepen relationships in its Washington/Oregon footprint.
From a profitability and cash-flow perspective, HFWA generated net income of $14.16m on $81.83m of revenue (net margin ~17.3%, EPS $0.41). Operating margin stood at ~25.7%, supported by disciplined expense management (noninterest expense $65.83m with lower FTE in Q2). The company maintains ample liquidity—cash and short-term investments of about $1.045b and total investments of roughly $6.14b—plus a solid capital base (TCE 8.9%, ROE ~1.66%). In the credit quality arena, nonaccrual loans remained modest (0.08% of total loans, ~$3.8m), with a modest rise in criticized loans (to ~$176m) but overall resilience in the face of an evolving macro environment. The earnings call underscored management’s intent to remain opportunistic on balance-sheet optimization and stock repurchases, while keeping a watchful eye on expenses and capital allocations.
Key Performance Indicators
Revenue
Increasing
81.83M
QoQ: 10.05% | YoY: 29.67%
Gross Profit
Decreasing
55.09M
67.33% margin
QoQ: -22.90% | YoY: -12.70%
Operating Income
Decreasing
21.05M
QoQ: 160.44% | YoY: -19.20%
Net Income
Decreasing
14.16M
QoQ: 146.33% | YoY: -15.95%
EPS
Decreasing
0.41
QoQ: 141.18% | YoY: -14.58%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: HFWA reported $81.83 million for Q2 2024, up 29.7% YoY and 10.1% QoQ. Gross profit was $55.091 million with a gross margin of 67.33%. Operating income was $21.054 million (operating margin 25.73%), and net income was $14.159 million (net margin 17.30%), producing basic and diluted EPS of $0.41 on 34.61 million weighted-average shares.
Balance sheet and liquidity: Total assets stood at $7.06 billion. Cash and cash equivalents were $113.76 million, with total cash plus short-term investments around $1.045 billion. Total investments were reported at approximately $6.14 billion. Total stockholders’ equity was $850.5 million, with a TCE ratio of 8.9%. The company held long-term debt of $521.9 million and total debt of $521.9 million, placing HFWA in a comfortably levered but well-capitalized position. Payout ratio stood at 56.3%, and the dividend yield is about 1.29%.
Credit and profitability: Nonaccrual loans were $3.8 million (0.08% of total loans). Criticized loans totaled about $176 million, up roughly 2.2% for the quarter, with substandard loans at about 1.8% of total loans. The provision for credit losses was $1.3 million in Q2 (slightly down from Q1). Net interest income declined modestly due to a narrower margin, with a reported NIM of 3.29% in Q2 (vs. 3.32% in Q1), as funding costs rose faster than earning-asset yields.
Funding and capital efficiency: Average total deposits rose by approximately $29 million QoQ, with CDs increasing $104 million and non-maturity deposits down $120 million. Cost of interest-bearing deposits rose to 1.89% for Q2 (June 30 spot rate 1.96%). Net interest income was pressured by higher funding costs, including a 48bp jump in borrowing costs tied to BTFP repricing in May. The company expended capital on stock repurchases (236k shares at a weighted average price around $18.19), and maintains about 1.5 million shares available for repurchase under the new plan.
Key takeaway: HFWA remains a well-capitalized, liquid regional bank with accretive loan growth and a clear path to margin stabilization, albeit with near-term margin pressure from funding costs and deposit mix shifts.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
81.83M
29.67%
10.05%
Gross Profit
55.09M
-12.70%
-22.90%
Operating Income
21.05M
-19.20%
160.44%
Net Income
14.16M
-15.95%
146.33%
EPS
0.41
-14.58%
141.18%
Key Financial Ratios
Gross Profit Margin
Weak
1.00%
Gross profit margin is below industry norms, profitability concerns
Operating Profit Margin
Good
21.10%
Operating margin is healthy and competitive within industry standards
Net Profit Margin
Good
17.30%
Net profit margin is healthy and competitive within industry standards
Return on Assets
Weak
0.20%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.66%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.03
Current ratio below safe levels, potential liquidity risk