Aureus Greenway Holdings Inc. delivered a strong sequential improvement in QQ1 2025 (quarter ending 2025-03-31) with revenue of $1.328 million, up 101.5% quarter-over-quarter from Q4 2024 and down 14.5% year-over-year. The quarter’s gross margin was a robust 77.6%, yielding a gross profit of $1.031 million and an EBITDA of $0.353 million. Net income reached $0.266 million, or $0.0214 per share, marking a positive bottom-line outcome on a YoY basis despite otherwise mixed year-over-year dynamics.
From a cash-flow perspective, operating cash flow was negative at $81k for QQ1 2025, but substantial financing activity offset the operating shortfall. The company generated $7.95 million of net cash from financing activities, largely through common stock issuances totaling 10.65 million shares, supporting a dramatic increase in cash balance to approximately $8.32 million at period-end. This financing-driven liquidity supports near-term growth initiatives but introduces meaningful equity dilution considerations for shareholders.
On the balance sheet, Aureus Greenway maintains a conservative liability profile with total liabilities of $1.54 million against $11.25 million in stockholders’ equity and a strong cash cushion. The company carries a modest debt load (~$0.73 million total debt) and a solid interest-coverage profile (approx. 78.6x), contributing to a favorable liquidity stance. The negative or limited operating cash flow, coupled with reliance on equity financing to fund activities, suggests an investment profile that favors value creation through margin maintenance and revenue mix optimization rather than immediate free-cash-flow expansion. Overall, the QQ1 2025 results reflect a profitable core operation within a capital-light structure, with a clear emphasis on leveraging liquidity to execute growth initiatives in the Leisure/Golf segment of the Consumer Cyclicals space.
Key Performance Indicators
Revenue
Decreasing
1.33M
QoQ: 101.49% | YoY: -14.50%
Gross Profit
Decreasing
1.03M
77.62% margin
QoQ: 1 561.33% | YoY: -3.41%
Operating Income
Decreasing
353.04K
QoQ: 222.74% | YoY: -26.47%
Net Income
Decreasing
266.21K
QoQ: 211.68% | YoY: -19.18%
EPS
Decreasing
0.02
QoQ: 197.72% | YoY: -29.37%
Revenue Trend
Margin Analysis
Financial Highlights
- Revenue: $1.328 million in QQ1 2025; YoY change: -14.5%; QoQ change: +101.49% (from Q4 2024).\n- Gross Profit: $1.031 million; Gross Margin: 77.6%. YoY gross profit change: -3.41%; QoQ margin: stable with strong leverage.\n- Operating Income: $0.353 million; Operating Margin: 26.58%.\n- Net Income: $0.266 million; Net Margin: 20.04%. YoY net income change: -19.18%; QoQ net income change: +211.68%.\n- EBITDA: $0.353 million; EBITDA Margin: 26.58%.\n- EPS: $0.0214 (diluted $0.0214).\n- Cash Flow: Operating cash flow = -$0.081 million; Free cash flow = -$0.096 million.\n- Financing: Net cash from financing activities = +$7.954 million; Common stock issued = +$10.654 million shares; Net change in cash = +$7.865 million; Cash at end = $8.322 million.\n- Balance Sheet: Total assets $12.784 million; Cash and cash equivalents $8.322 million; Total liabilities $1.537 million; Stockholders’ equity $11.245 million; Net debt approximately -$7.596 million (net cash).\n- Liquidity/Leverage: Current ratio ~9.35, Quick ratio ~9.28; Debt-to-capitalization ~6.07%, Debt-to-equity ~6.46%; Interest coverage ~78.6x.\n- Efficiency: Receivables turnover ~21.18x; Inventory turnover ~5.03x; Days sales outstanding ~4.25 days; Days payable ~66.87 days; Cash conversion cycle = -44.72 days.\n- Valuation: Price-to-book ~0.76x; Price-to-sales ~6.46x; Price-to-earnings ~8.05x; Enterprise value multiple ~2.43x.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
1.33M
-14.50%
101.49%
Gross Profit
1.03M
-3.41%
1 561.33%
Operating Income
353.04K
-26.47%
222.74%
Net Income
266.21K
-19.18%
211.68%
EPS
0.02
-29.37%
197.72%
Key Financial Ratios
Gross Profit Margin
Excellent
77.60%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Excellent
26.60%
Operating margin is exceptional, indicating strong pricing power and operational efficiency
Net Profit Margin
Excellent
20.00%
Net profit margin is exceptional, indicating strong pricing power and operational efficiency
Return on Assets
Weak
2.08%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
2.37%
Return on equity suggests inefficient capital allocation
Current Ratio
Strong
9.35
Current ratio indicates excellent liquidity and financial flexibility
Debt to Equity
Conservative
0.06
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Value
8.05x
P/E ratio suggests potential undervaluation or stable earnings
Price to Book
Undervalued
0.76x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.