Revenue: USD 436,899; YoY -0.59%, QoQ -32.63%
Gross Profit: USD 72,414; YoY +23,459.35%, QoQ -74.13%; Gross Margin: 16.57%
Operating Income: USD -279,733; YoY +1.86%, QoQ -195.15%
Net Income: USD -205,612; YoY +10.30%, QoQ -197.55%
EPS: -0.0189; YoY +10.43%, QoQ -195.31%
Key cash flow metrics: Net income as reported -USD 205,612; Depreciation & Amortization USD 50,353; Change in Working Capital USD -4,350; Other Non-cash Items USD -89,302; Net Cash from Operating Activities USD -248,911; Capital Expenditures USD -18,085; Free Cash Flow USD -266,996; Net Change in Cash USD -296,917; Cash at End of Period USD 502,160.
Balance sheet highlights: Total Assets USD 5,361,591; Total Liabilities USD 4,060,284; Total Debt USD 3,270,457; Net Debt USD 2,768,297; Cash and Cash Equivalents USD 502,161; Current Assets USD 1,150,920; Current Liabilities USD 3,223,577; Working Capital negative; PPE Net USD 3,995,459; Total Stockholders’ Equity USD 1,301,307; Retained Earnings USD -783,869; Leverage indicators show Debt-to-Equity 2.51 and Debt-to-Capitalization 0.715; Current ratio 0.357; Cash Conversion Cycle negative -28.13 days; Inventory Turnover 9.15x; Receivables Turnover 23.31x; Price-to-Book 32.44x.
Note: All metrics are reported in USD and reflect QQ3 2024 data (period end 2024-09-30) with figures derived from the unaudited quarterly filing data provided.