Revenue: SAR 139,653,733 in QQ3 2024, YoY +32.80%, QoQ +1.94%.
Gross Profit: SAR 9,359,923, Gross Margin 6.70%, YoY +48.27%, QoQ +25.14%.
Operating Income: SAR 4,756,126, Operating Margin 3.41%, YoY +59.10%, QoQ +52.21%.
EBITDA: SAR 9,827,135, EBITDA Margin ~7.04%.
Net Income: SAR 3,228,779, Net Margin 2.31%, YoY +114.41%, QoQ +89.35%.
EPS: SAR 0.0177, Diluted SAR 0.0177, YoY +113.25%, QoQ +88.30%.
Cash Flow: Operating cash flow SAR 7,168,240; Free cash flow SAR 5,245,562; Capex SAR -1,922,678; FCF yield not provided but FCF positive.
Balance Sheet: Total assets SAR 370,042,149; Total liabilities SAR 118,686,376; Total stockholdersβ equity SAR 251,355,773; Current assets SAR 81,316,494 vs. current liabilities SAR 110,443,492; Current ratio 0.74; Inventory SAR 64,818,665; Cash and equivalents SAR 12,058,909; Net debt SAR 52,099,772; Debt SAR 64,158,681; Equity multiplier ~1.47.
Liquidity and efficiency: Inventory turnover 2.01x; Receivables turnover 52.10x; Payables turnover 3.52x; Asset turnover 0.377x; Operating cash flow to sales ~5.13%; Free cash flow to operating cash flow ~73.2%.
Valuation metrics: Price-to-book 1.62x; Price-to-sales 2.91x; Price-to-earnings 31.45x; Enterprise value multiple 46.63x.