Latest Quarter
2025-10-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-10-31
Revenue
$3.0K
Net Income
-$1.0M
Operating Margin
-35,110.6%
Free Cash Flow
-$422K
Debt / Assets
165.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-10-31 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|
| Revenue | 2,982 | 87 | 39 | 35,676 |
| Cost of Revenue | 0 | 0 | 0 | 1,508 |
| Gross Profit | 2,982 | 87 | 39 | 34,168 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,049,979 | 258,465 | 17,898 | 2,480,966 |
| Operating Expenses | 1,049,979 | 259,253 | 21,714 | 2,480,966 |
| Operating Income | -1,046,997 | -259,166 | -21,675 | 2,505,514 |
| Interest Expense | -232 | -15,647 | -14,857 | -41,921 |
| Income Before Tax | -1,047,229 | -281,896 | -53,253 | 2,439,620 |
| Income Tax Expense | 0 | 0 | 0 | -33 |
| Net Income | -1,047,229 | -281,896 | -53,253 | 2,439,653 |
| Per Share | ||||
| EPS | 0.00 | -0.01 | 0.00 | 0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-07-31 | 2024-07-31 | 2021-01-31 | 2019-12-31 |
|---|---|---|---|---|
| Revenue | 262 | 35,676 | 0 | 0 |
| Cost of Revenue | 0 | 1,508 | 0 | 0 |
| Gross Profit | 262 | 34,168 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 646,769 | 719,270 | 626 | 647 |
| Operating Expenses | 7,993,709 | 737,072 | 626 | 647 |
| Operating Income | -7,993,447 | -704,412 | -626 | -647 |
| Interest Expense | 38,126 | -34,031 | 15,349 | 14,085 |
| Income Before Tax | -8,085,574 | -778,196 | -13,370 | -12,295 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -8,085,574 | -778,196 | -13,370 | -12,295 |
| Per Share | ||||
| EPS | -0.04 | -0.02 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-07-31 | 2024-07-31 | 2019-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 305,120 | 4,770 | 1,338 |
| Short Term Investments | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 |
| Total Current Assets | 305,120 | 4,770 | 1,338 |
| Property Plant Equipment | 0 | 0 | 501 |
| Goodwill and Intangibles | 0 | 0 | 0 |
| Total Assets | 305,120 | 4,770 | 43,639 |
| Liabilities | |||
| Account Payables | 0 | 0 | 17,428 |
| Short Term Debt | 62,000 | 382,863 | 112,167 |
| Total Current Liabilities | 503,705 | 467,814 | 143,241 |
| Long Term Debt | 0 | 0 | 0 |
| Total Liabilities | 503,705 | 467,814 | 143,241 |
| Shareholders Equity | |||
| Retained Earnings | -18,997,857 | -10,912,283 | -110,852 |
| Total Shareholders Equity | -198,585 | -463,044 | -99,602 |
| Balance Sheet (Annual) | 2025-07-31 | 2024-07-31 | 2019-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 305,120 | 4,770 | 1,338 |
| Short Term Investments | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 |
| Total Current Assets | 305,120 | 4,770 | 1,338 |
| Property Plant Equipment | 0 | 0 | 501 |
| Goodwill and Intangibles | 0 | 0 | 0 |
| Total Assets | 305,120 | 4,770 | 43,639 |
| Liabilities | |||
| Account Payables | 0 | 0 | 17,428 |
| Short Term Debt | 62,000 | 382,863 | 112,167 |
| Total Current Liabilities | 503,705 | 467,814 | 143,241 |
| Long Term Debt | 0 | 0 | 0 |
| Total Liabilities | 503,705 | 467,814 | 143,241 |
| Shareholders Equity | |||
| Retained Earnings | -18,997,857 | -10,912,283 | -110,852 |
| Total Shareholders Equity | -198,585 | -463,044 | -99,602 |
| Cash Flow Statement (Quarterly) | 2025-07-31 | 2024-07-31 | 2021-01-31 | 2019-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -8,085,574 | -778,000 | -13,370 | -12,295 |
| Depreciation & Amortization | 27,137 | 3,179 | 445 | 445 |
| Stock Based Compensation | 0 | 83,583 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 12,745 | 11,649 |
| Operating Cash Flow | -422,410 | -340,769 | -180 | -201 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 34,260 | 0 | -710 | -22,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 450,000 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 688,500 | 330,000 | 0 | 0 |
| Summary | ||||
| Free Cash Flow | -422,410 | -340,769 | -180 | -201 |
| Net Change in Cash | 300,350 | -10,769 | -890 | -22,201 |
| Cash Flow Statement (Annual) | 2025-07-31 | 2024-07-31 | 2021-01-31 | 2019-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -8,085,574 | -778,000 | -13,370 | -12,295 |
| Depreciation & Amortization | 27,137 | 3,179 | 445 | 445 |
| Stock Based Compensation | 0 | 83,583 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 12,745 | 11,649 |
| Operating Cash Flow | -422,410 | -340,769 | -180 | -201 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 34,260 | 0 | -710 | -22,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 450,000 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 688,500 | 330,000 | 0 | 0 |
| Summary | ||||
| Free Cash Flow | -422,410 | -340,769 | -180 | -201 |
| Net Change in Cash | 300,350 | -10,769 | -890 | -22,201 |