Latest Quarter
2026-01-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2026-01-31
Revenue
$0.0
Net Income
-$181K
Operating Margin
N/A
Free Cash Flow
-$169K
Debt / Assets
144.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-01-31 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 67,576 | 25,500 | 42,366 | 17,756 |
| Operating Expenses | 83,724 | 55,823 | 100,661 | 40,654 |
| Operating Income | -83,724 | -55,823 | -100,661 | -40,654 |
| Interest Expense | 19,616 | 17,437 | 15,734 | 0 |
| Income Before Tax | -180,986 | -78,400 | -130,384 | -54,724 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -180,986 | -78,400 | -130,384 | -54,724 |
| Per Share | ||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 8,794 | 13,004 | 102 | 57 | 1,318 |
| Gross Profit | -8,794 | -13,004 | -102 | -57 | -1,318 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 85,316 | 181,499 | 272,951 | 306,613 | 369,567 |
| Operating Expenses | 194,234 | 181,499 | 400,552 | 389,033 | 640,801 |
| Operating Income | -203,028 | -194,503 | -400,552 | -389,033 | -642,119 |
| Interest Expense | 805 | 43,208 | 24,290 | 4,232 | 2,313 |
| Income Before Tax | -257,386 | -237,711 | -424,840 | -393,195 | -644,200 |
| Income Tax Expense | 0 | 0 | -167,893 | -70 | 0 |
| Net Income | -257,386 | -237,711 | -424,840 | -393,125 | -644,200 |
| Per Share | |||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 11,374 | 5,168 | 33,505 | 50,815 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 15,791 | 6,974 | 44,723 | 190,147 |
| Property Plant Equipment | 0 | 590,167 | 578,167 | 566,167 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 707,358 | 686,541 | 712,290 | 845,714 |
| Liabilities | ||||
| Account Payables | 88,606 | 39,458 | 29,240 | 37,306 |
| Short Term Debt | 477,500 | 165,000 | 0 | 0 |
| Total Current Liabilities | 686,613 | 271,410 | 54,448 | 40,532 |
| Long Term Debt | 335,500 | 472,500 | 477,500 | 200,000 |
| Total Liabilities | 1,022,113 | 743,910 | 531,948 | 240,532 |
| Shareholders Equity | ||||
| Retained Earnings | -13,114,925 | -12,857,539 | -12,619,828 | -12,194,988 |
| Total Shareholders Equity | -314,755 | -57,369 | 180,342 | 605,182 |
| Balance Sheet (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 11,374 | 5,168 | 33,505 | 50,815 | 265,944 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 15,791 | 6,974 | 44,723 | 190,147 | 299,275 |
| Property Plant Equipment | 0 | 590,167 | 578,167 | 566,167 | 554,167 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 707,358 | 686,541 | 712,290 | 845,714 | 942,842 |
| Liabilities | |||||
| Account Payables | 88,606 | 39,458 | 29,240 | 37,306 | 0 |
| Short Term Debt | 477,500 | 165,000 | 0 | 0 | 0 |
| Total Current Liabilities | 686,613 | 271,410 | 54,448 | 40,532 | 32,336 |
| Long Term Debt | 335,500 | 472,500 | 477,500 | 200,000 | 0 |
| Total Liabilities | 1,022,113 | 743,910 | 531,948 | 240,532 | 32,336 |
| Shareholders Equity | |||||
| Retained Earnings | -13,114,925 | -12,857,539 | -12,619,828 | -12,194,988 | -11,801,793 |
| Total Shareholders Equity | -314,755 | -57,369 | 180,342 | 605,182 | 910,506 |
| Cash Flow Statement (Quarterly) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -257,386 | -237,711 | -424,840 | -393,195 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 150,000 |
| Change in Working Capital | 100,092 | 61,374 | 14,996 | -9,934 |
| Operating Cash Flow | -157,294 | -176,337 | -282,810 | -253,129 |
| Investing Activities | ||||
| Capital Expenditure | -11,996 | -12,000 | -12,000 | -12,000 |
| Investments | -12,000 | -12,000 | -12,000 | -12,000 |
| Investing Cash Flow | -12,000 | -12,000 | -12,000 | -12,000 |
| Financing Activities | ||||
| Debt Repayment | 175,500 | 160,000 | -80,000 | -50,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 175,500 | 160,000 | 277,500 | 50,000 |
| Summary | ||||
| Free Cash Flow | -169,290 | -188,337 | -294,810 | -265,129 |
| Net Change in Cash | 6,206 | -28,337 | -17,310 | -215,129 |
| Cash Flow Statement (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -257,386 | -237,711 | -424,840 | -393,195 | -644,200 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 1,318 |
| Stock Based Compensation | 0 | 0 | 0 | 150,000 | 161,015 |
| Change in Working Capital | 100,092 | 61,374 | 14,996 | -9,934 | -94,124 |
| Operating Cash Flow | -157,294 | -176,337 | -282,810 | -253,129 | -575,991 |
| Investing Activities | |||||
| Capital Expenditure | -11,996 | -12,000 | -12,000 | -12,000 | -12,000 |
| Investments | -12,000 | -12,000 | -12,000 | -12,000 | -12,000 |
| Investing Cash Flow | -12,000 | -12,000 | -12,000 | -12,000 | -12,000 |
| Financing Activities | |||||
| Debt Repayment | 175,500 | 160,000 | -80,000 | -50,000 | -80,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 175,500 | 160,000 | 277,500 | 50,000 | 827,318 |
| Summary | |||||
| Free Cash Flow | -169,290 | -188,337 | -294,810 | -265,129 | -587,991 |
| Net Change in Cash | 6,206 | -28,337 | -17,310 | -215,129 | 239,327 |