Norris Industries Inc (NRIS)

Name: Norris Industries Inc Financial Statements
Creator: Quarter Results

Energy | Oil Gas Exploration Production

Latest reporting period: 2025-11-30

Latest Quarter

2025-11-30

Revenue

$54.2K

Net Income

-$158K

Operating Margin

-139.5%

Free Cash Flow

-$369K

Debt / Assets

1,239.6%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Norris Industries Inc (NRIS).
Income Statement (Quarterly)	2025-11-30	2025-08-31	2025-05-31	2024-11-30
Revenue	54,228	84,388	92,770	81,744
Cost of Revenue	113,059	128,729	149,506	161,685
Gross Profit	-58,831	-44,341	-56,736	-79,941
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	16,826	78,858	83,324	26,851
Operating Expenses	16,826	78,858	83,324	26,851
Operating Income	-75,657	-123,199	-140,060	-106,792
Interest Expense	30,044	28,690	27,348	49,669
Income Before Tax	-158,177	-151,889	-167,408	-156,461
Income Tax Expense	0	0	0	0
Net Income	-158,177	-151,889	-167,408	-156,461
Per Share
EPS	0.00	0.00	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Norris Industries Inc (NRIS).
Income Statement (Annual)	2025-02-28	2024-02-29	2023-02-28	2022-02-28	2021-02-28
Revenue	329,334	329,610	526,447	452,291	280,160
Cost of Revenue	558,092	645,196	722,756	640,564	787,714
Gross Profit	-228,758	-315,586	-196,309	-188,273	-507,554
Operating Expenses
R&D Expenses	0	0	0	0	0
SG&A Expenses	189,611	200,787	192,294	203,692	313,515
Operating Expenses	189,611	200,787	192,294	203,692	313,515
Operating Income	-418,369	-516,373	-388,603	-391,955	-1,017,266
Interest Expense	143,205	126,962	116,377	106,992	92,526
Income Before Tax	-561,574	-643,335	-504,980	-498,957	-1,109,792
Income Tax Expense	0	0	116,377	-10	0
Net Income	-561,574	-643,335	-621,357	-498,947	-1,109,792
Per Share
EPS	-0.01	-0.01	-0.01	-0.01	-0.01
EPS Diluted	0.00	0.00	0.00	0.00	0.00

Balance sheet quarterly history for Norris Industries Inc (NRIS).
Balance Sheet (Quarterly)	2025-02-28	2024-02-29	2023-02-28	2022-02-28
Assets
Cash and Cash Equivalents	85,627	54,217	151,731	139,569
Short Term Investments	0	0	0	0
Net Receivables	27,223	17,011	24,151	70,946
Inventory	0	0	-24,151,000	-70,946,000
Total Current Assets	112,850	71,228	175,882	210,515
Property Plant Equipment	247,485	386,510	162,249	176,553
Goodwill and Intangibles	0	0	0	0
Total Assets	360,335	457,738	338,131	387,068
Liabilities
Account Payables	126,355	121,039	125,647	139,404
Short Term Debt	0	0	0	0
Total Current Liabilities	126,355	121,039	125,647	139,404
Long Term Debt	3,300,000	4,200,000	3,900,000	3,600,000
Total Liabilities	4,466,870	5,391,713	4,628,771	4,172,728
Shareholders Equity
Retained Earnings	-11,873,831	-11,312,257	-10,668,922	-10,163,942
Total Shareholders Equity	-4,106,535	-4,933,975	-4,290,640	-3,785,660

Balance sheet annual history for Norris Industries Inc (NRIS).
Balance Sheet (Annual)	2025-02-28	2024-02-29	2023-02-28	2022-02-28	2021-02-28
Assets
Cash and Cash Equivalents	85,627	54,217	151,731	139,569	160,631
Short Term Investments	0	0	0	0	0
Net Receivables	27,223	17,011	24,151	70,946	32,890
Inventory	0	0	-24,151,000	-70,946,000	0
Total Current Assets	112,850	71,228	175,882	210,515	193,521
Property Plant Equipment	247,485	386,510	162,249	176,553	220,850
Goodwill and Intangibles	0	0	0	0	0
Total Assets	360,335	457,738	338,131	387,068	414,371
Liabilities
Account Payables	126,355	121,039	125,647	139,404	0
Short Term Debt	0	0	0	0	0
Total Current Liabilities	126,355	121,039	125,647	139,404	405,074
Long Term Debt	3,300,000	4,200,000	3,900,000	3,600,000	3,200,000
Total Liabilities	4,466,870	5,391,713	4,628,771	4,172,728	3,701,084
Shareholders Equity
Retained Earnings	-11,873,831	-11,312,257	-10,668,922	-10,163,942	-9,664,995
Total Shareholders Equity	-4,106,535	-4,933,975	-4,290,640	-3,785,660	-3,286,713

Cash flow quarterly history for Norris Industries Inc (NRIS).
Cash Flow Statement (Quarterly)	2025-02-28	2024-02-29	2023-02-28	2022-02-28
Operating Activities
Net Income	-561,574	-643,335	-504,980	-498,947
Depreciation & Amortization	54,675	114,827	67,727	41,109
Stock Based Compensation	0	0	0	0
Change in Working Capital	138,309	130,994	149,415	36,776
Operating Cash Flow	-368,590	-397,514	-287,838	-421,062
Investing Activities
Capital Expenditure	0	4	0	0
Investments	0	4	0	0
Investing Cash Flow	0	0	0	0
Financing Activities
Debt Repayment	400,000	300,000	-300,000	-400,000
Common Stock Issued/Repurchased	0	0	0	0
Dividends Paid	0	0	0	0
Financing Cash Flow	400,000	300,000	300,000	400,000
Summary
Free Cash Flow	-368,590	-397,510	-287,838	-421,062
Net Change in Cash	31,410	-97,514	12,162	-21,062

Cash flow annual history for Norris Industries Inc (NRIS).
Cash Flow Statement (Annual)	2025-02-28	2024-02-29	2023-02-28	2022-02-28	2021-02-28
Operating Activities
Net Income	-561,574	-643,335	-504,980	-498,947	-1,109,792
Depreciation & Amortization	54,675	114,827	67,727	41,109	0
Stock Based Compensation	0	0	0	0	0
Change in Working Capital	138,309	130,994	149,415	36,776	173,944
Operating Cash Flow	-368,590	-397,514	-287,838	-421,062	-504,650
Investing Activities
Capital Expenditure	0	4	0	0	0
Investments	0	4	0	0	0
Investing Cash Flow	0	0	0	0	0
Financing Activities
Debt Repayment	400,000	300,000	-300,000	-400,000	0
Common Stock Issued/Repurchased	0	0	0	0	0
Dividends Paid	0	0	0	0	0
Financing Cash Flow	400,000	300,000	300,000	400,000	507,200
Summary
Free Cash Flow	-368,590	-397,510	-287,838	-421,062	-504,650
Net Change in Cash	31,410	-97,514	12,162	-21,062	2,550