Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$20.2M
Net Income
$4.3M
Operating Margin
26.3%
Free Cash Flow
$11.0M
Debt / Assets
94.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 20,152,000 | 20,049,000 | 23,506,000 | 18,395,000 |
| Cost of Revenue | 20,152,000 | 0 | 10,616,000 | 10,320,000 |
| Gross Profit | 0 | 20,049,000 | 12,890,000 | 8,075,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 9,061,000 | 371,000 | 204,000 |
| Operating Expenses | 0 | 20,049,000 | 3,508,000 | 13,368,000 |
| Operating Income | 5,298,000 | 5,055,000 | 9,382,000 | 18,395,000 |
| Interest Expense | 0 | 10,157,000 | 9,336,000 | 8,435,000 |
| Income Before Tax | 5,298,000 | 4,535,000 | 4,088,000 | 5,234,000 |
| Income Tax Expense | 982,000 | 809,000 | 752,000 | 920,000 |
| Net Income | 4,316,000 | 3,726,000 | 3,336,000 | 4,314,000 |
| Per Share | ||||
| EPS | 0.76 | 0.66 | 0.59 | 0.77 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 86,741,000 | 74,871,000 | 77,877,000 | 62,722,000 | 58,452,000 |
| Cost of Revenue | 887,000 | 0 | 25,212,000 | 34,153,000 | 0 |
| Gross Profit | 85,854,000 | 74,871,000 | 52,665,000 | 28,569,000 | 58,452,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 38,063,000 | 35,195,000 | 31,556,000 | 33,998,000 | 992,000 |
| Operating Expenses | 59,119,000 | 74,871,000 | 66,738,000 | 45,929,000 | 40,441,000 |
| Operating Income | 26,735,000 | 18,625,000 | 20,012,000 | 22,294,000 | 0 |
| Interest Expense | 37,405,000 | 36,127,000 | 23,838,000 | 5,376,000 | 3,020,000 |
| Income Before Tax | 26,735,000 | 18,625,000 | 14,811,000 | 16,918,000 | 17,536,000 |
| Income Tax Expense | 5,176,000 | 3,308,000 | 2,436,000 | 2,287,000 | 2,620,000 |
| Net Income | 21,559,000 | 15,317,000 | 12,375,000 | 14,631,000 | 14,916,000 |
| Per Share | |||||
| EPS | 3.80 | 2.71 | 2.19 | 2.62 | 2.67 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 68,909,000 | 88,996,000 | 37,572,000 | 20 |
| Short Term Investments | 616,430,000 | 459,569,000 | 529,142,000 | 558 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 685,339,000 | 88,996,000 | 566,714,000 | 578 |
| Property Plant Equipment | 30,244,000 | 25,752,000 | 25,333,000 | 0 |
| Goodwill and Intangibles | 2,364,000 | 2,151,000 | 0 | 0 |
| Total Assets | 2,219,831,000 | 2,000,824,000 | 1,858,716,000 | 1,717,230,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 60,000,000 | 457,000 | 16,000,000 | -25 |
| Total Current Liabilities | 1,568,979,000 | 1,106,376,000 | 16,000,000 | -25 |
| Long Term Debt | 123,538,000 | 140,784,000 | 97,435,000 | 44 |
| Total Liabilities | 2,088,847,000 | 1,881,170,000 | 1,761,381,000 | 1,579,942,000 |
| Shareholders Equity | ||||
| Retained Earnings | 162,006,000 | 150,596,000 | 142,677,000 | 132 |
| Total Shareholders Equity | 130,984,000 | 119,654,000 | 97,335,000 | 137,288,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 68,909,000 | 88,996,000 | 37,572,000 | 20 | 0 |
| Short Term Investments | 616,430,000 | 459,569,000 | 529,142,000 | 558 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 685,339,000 | 88,996,000 | 566,714,000 | 578 | 0 |
| Property Plant Equipment | 30,244,000 | 25,752,000 | 25,333,000 | 0 | 0 |
| Goodwill and Intangibles | 2,364,000 | 2,151,000 | 0 | 0 | 0 |
| Total Assets | 2,219,831,000 | 2,000,824,000 | 1,858,716,000 | 1,717,230,000 | 1,462,313,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 60,000,000 | 457,000 | 16,000,000 | -25 | 0 |
| Total Current Liabilities | 1,568,979,000 | 1,106,376,000 | 16,000,000 | -25 | 0 |
| Long Term Debt | 123,538,000 | 140,784,000 | 97,435,000 | 44 | 0 |
| Total Liabilities | 2,088,847,000 | 1,881,170,000 | 1,761,381,000 | 1,579,942,000 | 1,332,097,000 |
| Shareholders Equity | |||||
| Retained Earnings | 162,006,000 | 150,596,000 | 142,677,000 | 132 | 0 |
| Total Shareholders Equity | 130,984,000 | 119,654,000 | 97,335,000 | 137,288,000 | 130,216,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 15,317,000 | 12,375,000 | 14,631,000 | 14,916,000 |
| Depreciation & Amortization | 2,089,000 | 2,004,000 | 1,629,000 | 4,057,000 |
| Stock Based Compensation | 61,000 | 62,000 | 11,000 | 0 |
| Change in Working Capital | -1,574,000 | 4,056,000 | -1,057,000 | -5,717,000 |
| Operating Cash Flow | 15,815,000 | 23,805,000 | 21,616,000 | 13,256,000 |
| Investing Activities | ||||
| Capital Expenditure | -4,856,000 | -2,085,000 | -2,333,000 | 0 |
| Investments | -4,305,000 | -2,085,000 | -2,333,000 | 0 |
| Investing Cash Flow | -237,881,000 | -83,974,000 | -315,809,000 | -195,237,000 |
| Financing Activities | ||||
| Debt Repayment | 42,594,000 | -27,189,000 | -49,433,000 | -10,584,000 |
| Common Stock Issued/Repurchased | -353,000 | 401,000 | 948,000 | 403,000 |
| Dividends Paid | -3,907,000 | -3,837,000 | -3,810,000 | -3,730,000 |
| Financing Cash Flow | 201,979,000 | 111,593,000 | 173,316,000 | 245,491,000 |
| Summary | ||||
| Free Cash Flow | 10,959,000 | 21,720,000 | 19,283,000 | 13,256,000 |
| Net Change in Cash | -20,087,000 | 51,424,000 | -120,877,000 | 63,510,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 15,317,000 | 12,375,000 | 14,631,000 | 14,916,000 | 12,299,000 |
| Depreciation & Amortization | 2,089,000 | 2,004,000 | 1,629,000 | 4,057,000 | 1,689,000 |
| Stock Based Compensation | 61,000 | 62,000 | 11,000 | 0 | 0 |
| Change in Working Capital | -1,574,000 | 4,056,000 | -1,057,000 | -5,717,000 | -826,000 |
| Operating Cash Flow | 15,815,000 | 23,805,000 | 21,616,000 | 13,256,000 | 16,443,000 |
| Investing Activities | |||||
| Capital Expenditure | -4,856,000 | -2,085,000 | -2,333,000 | 0 | -1,304,000 |
| Investments | -4,305,000 | -2,085,000 | -2,333,000 | 0 | -1,104,000 |
| Investing Cash Flow | -237,881,000 | -83,974,000 | -315,809,000 | -195,237,000 | -232,470,000 |
| Financing Activities | |||||
| Debt Repayment | 42,594,000 | -27,189,000 | -49,433,000 | -10,584,000 | -47,078,000 |
| Common Stock Issued/Repurchased | -353,000 | 401,000 | 948,000 | 403,000 | -1,556,000 |
| Dividends Paid | -3,907,000 | -3,837,000 | -3,810,000 | -3,730,000 | -3,573,000 |
| Financing Cash Flow | 201,979,000 | 111,593,000 | 173,316,000 | 245,491,000 | 269,913,000 |
| Summary | |||||
| Free Cash Flow | 10,959,000 | 21,720,000 | 19,283,000 | 13,256,000 | 15,139,000 |
| Net Change in Cash | -20,087,000 | 51,424,000 | -120,877,000 | 63,510,000 | 53,886,000 |