Revenue and margins:
- Revenue: 5,000 (USD thousands) for QQ1 2025; YoY change: -16.7%; QoQ change: -28.57%
- Gross Profit: 4,000; Gross Margin: 80.0%; YoY: 0.0%; QoQ: -20.0%
Profitability:
- Operating Income: -146,000; Operating Margin: -29.20%; YoY: -217.39%; QoQ: N/A
- EBITDA: -145,000; EBITDARatio: -29.00%
- Net Income: -116,000; Net Margin: -23.20%; YoY: -625.00%; QoQ: -427.27%
- EPS: -0.010; EPS Diluted: -0.010; YoY: -614.29%; QoQ: 75.31%
Efficiency and cash flow:
- Net cash provided by operating activities: -28,000; Change in working capital: 87,000; Accounts payable: -3,000; Other working capital: 90,000
- Free Cash Flow: -28,000; Operating cash flow per share: -0.00249; Free cash flow per share: -0.00249
Liquidity and balance sheet:
- Cash and cash equivalents: 2,628,000; Total assets: 2,684,000; Total current assets: 2,645,000; Total liabilities: 1,254,000; Total stockholders’ equity: 1,430,000; Retained earnings: -12,376,000
- Current ratio: 2.11; Quick ratio: 2.11; Debt ratio: 0.00522; Short-term debt: 14,000; Total debt: 14,000; Net debt: -2,614,000
- Cash flow health suggests liquidity runway exists, but profitability remains challenged with a large fixed cost base.