Latest Quarter
2025-11-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-11-30
Revenue
$2.0M
Net Income
-$4.7M
Operating Margin
-130.9%
Free Cash Flow
-$12.2M
Debt / Assets
554.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 |
|---|---|---|---|---|
| Revenue | 2,010,158 | 1,888,749 | 1,854,837 | 1,853,000 |
| Cost of Revenue | 746,064 | 543,884 | 621,336 | 968,626 |
| Gross Profit | 1,264,094 | 1,344,865 | 1,233,501 | 884,309 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 2,737,329 | 2,634,832 | 3,290,430 | 5,396,000 |
| Operating Expenses | 3,895,594 | 3,654,024 | 4,412,170 | 7,081,000 |
| Operating Income | -2,631,500 | -2,309,159 | -3,178,669 | -6,197,000 |
| Interest Expense | -1,469,300 | 1,297,962 | 1,415,349 | 1,385,000 |
| Income Before Tax | -4,730,800 | 763,064 | -4,594,018 | -7,107,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -4,730,800 | 763,064 | -4,594,018 | -7,107,000 |
| Per Share | ||||
| EPS | -0.02 | 0.00 | -0.03 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Revenue | 6,131,000 | 2,228,000 | 2,228,000 | 1,332,000 | 1,447,109 |
| Cost of Revenue | 2,386,000 | 1,131,000 | 1,131,000 | 678,073 | 472,926 |
| Gross Profit | 3,745,000 | 1,096,000 | 1,096,000 | 653,883 | 974,183 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 13,800,000 | 10,786,000 | 10,785,937 | 9,241,000 | 11,180,914 |
| Operating Expenses | 17,691,000 | 15,086,000 | 15,086,000 | 13,345,000 | 14,375,194 |
| Operating Income | -13,947,000 | -13,989,000 | -13,989,000 | -12,691,000 | -13,401,011 |
| Interest Expense | 5,457,000 | 6,758,000 | 6,758,000 | 5,426,000 | 16,129,499 |
| Income Before Tax | -18,936,000 | -20,709,000 | -20,709,000 | -18,109,000 | -62,197,484 |
| Income Tax Expense | 0 | 0 | 0 | 10,845,000 | 32,666,974 |
| Net Income | -18,936,000 | -20,709,000 | -20,709,000 | -18,109,000 | -94,864,458 |
| Per Share | |||||
| EPS | -0.16 | 0.00 | 0.00 | 0.00 | -0.02 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 865,975 | 105,926 | 939,759 | 4,648,146 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,786,000 | 756,084 | 265,024 | 429,469 |
| Inventory | 1,583,726 | 2,131,599 | 1,637,899 | 1,530,657 |
| Total Current Assets | 5,028,543 | 3,616,566 | 3,438,992 | 7,050,436 |
| Property Plant Equipment | 5,808,053 | 3,887,265 | 2,759,547 | 2,178,620 |
| Goodwill and Intangibles | 33,321 | 27,080 | 27,080 | 28,723 |
| Total Assets | 10,985,797 | 7,596,791 | 6,296,858 | 9,279,018 |
| Liabilities | ||||
| Account Payables | 2,121,871 | 2,032,706 | 1,343,379 | 968,853 |
| Short Term Debt | 1,045,819 | 13,724,495 | 10,412,097 | 1,494,313 |
| Total Current Liabilities | 7,576,681 | 21,715,651 | 16,049,593 | 4,547,718 |
| Long Term Debt | 32,732,591 | 15,687,892 | 16,504,610 | 21,366,648 |
| Total Liabilities | 60,916,809 | 47,796,348 | 38,139,859 | 30,255,375 |
| Shareholders Equity | ||||
| Retained Earnings | -156,496,930 | -132,962,426 | -112,253,711 | -94,144,254 |
| Total Shareholders Equity | -49,931,012 | -40,199,557 | -31,843,001 | -20,976,357 |
| Balance Sheet (Annual) | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | 2021-02-28 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 865,975 | 105,926 | 939,759 | 4,648,146 | 1,044,418 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 1,786,000 | 756,084 | 265,024 | 429,469 | 98,544 |
| Inventory | 1,583,726 | 2,131,599 | 1,637,899 | 1,530,657 | 64,071 |
| Total Current Assets | 5,028,543 | 3,616,566 | 3,438,992 | 7,050,436 | 1,207,033 |
| Property Plant Equipment | 5,808,053 | 3,887,265 | 2,759,547 | 2,178,620 | 356,461 |
| Goodwill and Intangibles | 33,321 | 27,080 | 27,080 | 28,723 | 0 |
| Total Assets | 10,985,797 | 7,596,791 | 6,296,858 | 9,279,018 | 1,567,353 |
| Liabilities | |||||
| Account Payables | 2,121,871 | 2,032,706 | 1,343,379 | 968,853 | 1,373,838 |
| Short Term Debt | 1,045,819 | 13,724,495 | 10,412,097 | 1,494,313 | 2,128,060 |
| Total Current Liabilities | 7,576,681 | 21,715,651 | 16,049,593 | 4,547,718 | 4,410,710 |
| Long Term Debt | 32,732,591 | 15,687,892 | 16,504,610 | 21,366,648 | 8,871,857 |
| Total Liabilities | 60,916,809 | 47,796,348 | 38,139,859 | 30,255,375 | 16,111,040 |
| Shareholders Equity | |||||
| Retained Earnings | -156,496,930 | -132,962,426 | -112,253,711 | -94,144,254 | -31,521,754 |
| Total Shareholders Equity | -49,931,012 | -40,199,557 | -31,843,001 | -20,976,357 | -14,543,687 |
| Cash Flow Statement (Quarterly) | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -18,935,592 | -20,708,716 | -18,109,457 | -62,197,484 |
| Depreciation & Amortization | 1,480,636 | 854,047 | 478,115 | 232,886 |
| Stock Based Compensation | 1,831,685 | 1,793,599 | 740,050 | 2,158,050 |
| Change in Working Capital | 3,724,649 | 1,360,189 | 1,899,354 | -1,039,873 |
| Operating Cash Flow | -12,196,388 | -12,951,743 | -12,577,395 | -14,825,442 |
| Investing Activities | ||||
| Capital Expenditure | -29,965 | -22,165 | -258,402 | -141,820 |
| Investments | -23,724 | -22,165 | -258,402 | -141,820 |
| Investing Cash Flow | -79,965 | 4,194 | -308,402 | -129,200 |
| Financing Activities | ||||
| Debt Repayment | 167,000 | 1,287,821 | -2,513,009 | -1,389,708 |
| Common Stock Issued/Repurchased | 12,702,010 | 10,825,895 | 7,771,169 | 11,021,932 |
| Dividends Paid | -5,188 | 0 | 0 | -500,000 |
| Financing Cash Flow | 13,036,402 | 12,113,716 | 9,177,410 | 18,558,370 |
| Summary | ||||
| Free Cash Flow | -12,226,353 | -12,973,908 | -12,835,797 | -14,967,262 |
| Net Change in Cash | 760,049 | -833,833 | -3,708,387 | 3,603,728 |
| Cash Flow Statement (Annual) | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | 2021-02-28 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -18,935,592 | -20,708,716 | -18,109,457 | -62,197,484 | -5,898,911 |
| Depreciation & Amortization | 1,480,636 | 854,047 | 478,115 | 232,886 | 120,846 |
| Stock Based Compensation | 1,831,685 | 1,793,599 | 740,050 | 2,158,050 | 362,084 |
| Change in Working Capital | 3,724,649 | 1,360,189 | 1,899,354 | -1,039,873 | 1,357,010 |
| Operating Cash Flow | -12,196,388 | -12,951,743 | -12,577,395 | -14,825,442 | -3,073,325 |
| Investing Activities | |||||
| Capital Expenditure | -29,965 | -22,165 | -258,402 | -141,820 | -37,764 |
| Investments | -23,724 | -22,165 | -258,402 | -141,820 | -37,764 |
| Investing Cash Flow | -79,965 | 4,194 | -308,402 | -129,200 | -40,623 |
| Financing Activities | |||||
| Debt Repayment | 167,000 | 1,287,821 | -2,513,009 | -1,389,708 | -1,116,930 |
| Common Stock Issued/Repurchased | 12,702,010 | 10,825,895 | 7,771,169 | 11,021,932 | 0 |
| Dividends Paid | -5,188 | 0 | 0 | -500,000 | 0 |
| Financing Cash Flow | 13,036,402 | 12,113,716 | 9,177,410 | 18,558,370 | 4,145,059 |
| Summary | |||||
| Free Cash Flow | -12,226,353 | -12,973,908 | -12,835,797 | -14,967,262 | -3,111,089 |
| Net Change in Cash | 760,049 | -833,833 | -3,708,387 | 3,603,728 | 1,031,111 |