Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$1.1B
Net Income
$227M
Operating Margin
26.6%
Free Cash Flow
$1.4B
Debt / Assets
88.4%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 1,066,093,000 | 1,047,594,000 | 1,061,804,000 | 1,018,584,000 |
| Cost of Revenue | 1,066,093,000 | 450,119,000 | 468,180,000 | 462,989,000 |
| Gross Profit | 0 | 597,475,000 | 593,624,000 | 555,595,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 4,027,000 | 214,876,000 | 214,059,000 | 206,022,000 |
| Operating Expenses | 4,027,000 | 340,377,000 | 348,958,000 | 326,021,000 |
| Operating Income | 283,654,000 | 257,098,000 | 244,666,000 | 229,574,000 |
| Interest Expense | 0 | 386,619,000 | 414,180,000 | 403,989,000 |
| Income Before Tax | 283,654,000 | 257,098,000 | 244,666,000 | 229,574,000 |
| Income Tax Expense | 56,737,000 | 79,332,000 | 51,681,000 | 47,941,000 |
| Net Income | 226,917,000 | 177,766,000 | 192,985,000 | 181,633,000 |
| Per Share | ||||
| EPS | 1.30 | 0.98 | 1.10 | 1.03 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 4,423,027,000 | 4,167,530,000 | 3,942,597,000 | 2,472,471,000 | 1,223,293,000 |
| Cost of Revenue | 1,733,614,000 | 1,810,899,000 | 1,441,738,000 | 0 | 0 |
| Gross Profit | 2,689,413,000 | 2,356,631,000 | 2,500,859,000 | 2,472,471,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 749,793,000 | 840,139,000 | 781,291,000 | 766,632,000 | 447,834,000 |
| Operating Expenses | 1,429,264,000 | 1,339,624,000 | 1,416,355,000 | 16,438,000 | 0 |
| Operating Income | 1,260,149,000 | 1,017,007,000 | 1,084,504,000 | 1,048,428,000 | 0 |
| Interest Expense | 1,523,614,000 | 1,588,899,000 | 1,290,991,000 | 250,451,000 | 41,755,000 |
| Income Before Tax | 1,260,149,000 | 1,017,007,000 | 1,084,504,000 | 797,977,000 | 533,861,000 |
| Income Tax Expense | 257,347,000 | 248,300,000 | 216,664,000 | 153,694,000 | 124,997,000 |
| Net Income | 1,002,802,000 | 768,707,000 | 867,840,000 | 644,283,000 | 408,864,000 |
| Per Share | |||||
| EPS | 5.92 | 4.51 | 4.91 | 3.72 | 4.54 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 2,074,434,000 | 1,715,795,000 | 839,943,000 | 461,570,000 |
| Short Term Investments | 6,322,000 | -14,181,825,000 | 7,892,697,000 | 4,234,854,000 |
| Net Receivables | 1,215,929,000 | 0 | 1,618,175,000 | 531,469,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 3,296,685,000 | 3,536,899,000 | 9,774,990,000 | 23,721,821,000 |
| Property Plant Equipment | 406,963,000 | 429,561,000 | 430,184,000 | 204,557,000 |
| Goodwill and Intangibles | 3,202,369,000 | 2,834,600,000 | 2,713,446,000 | 0 |
| Total Assets | 79,025,073,000 | 74,945,249,000 | 71,277,521,000 | 34,915,599,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 2,444,168,000 | 0 | 6,638,149,000 | 0 |
| Total Current Liabilities | 67,197,248,000 | 36,613,025,000 | 34,430,162,000 | 0 |
| Long Term Debt | 919,293,000 | 3,408,838,000 | 6,533,680,000 | 573,928,000 |
| Total Liabilities | 69,891,859,000 | 66,255,253,000 | 63,221,335,000 | 31,477,274,000 |
| Shareholders Equity | ||||
| Retained Earnings | 3,759,158,000 | 3,282,530,000 | 2,713,861,000 | 0 |
| Total Shareholders Equity | 9,133,214,000 | 8,689,996,000 | 8,056,186,000 | 3,438,325,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 2,074,434,000 | 1,715,795,000 | 839,943,000 | 461,570,000 | 263,104,000 |
| Short Term Investments | 6,322,000 | -14,181,825,000 | 7,892,697,000 | 4,234,854,000 | 3,326,776,000 |
| Net Receivables | 1,215,929,000 | 0 | 1,618,175,000 | 531,469,000 | 626,551,000 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 3,296,685,000 | 3,536,899,000 | 9,774,990,000 | 23,721,821,000 | 22,908,526,000 |
| Property Plant Equipment | 406,963,000 | 429,561,000 | 430,184,000 | 204,557,000 | 226,743,000 |
| Goodwill and Intangibles | 3,202,369,000 | 2,834,600,000 | 2,713,446,000 | 0 | 560,756,000 |
| Total Assets | 79,025,073,000 | 74,945,249,000 | 71,277,521,000 | 34,915,599,000 | 32,590,690,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 2,444,168,000 | 0 | 6,638,149,000 | 0 | 0 |
| Total Current Liabilities | 67,197,248,000 | 36,613,025,000 | 34,430,162,000 | 0 | 0 |
| Long Term Debt | 919,293,000 | 3,408,838,000 | 6,533,680,000 | 573,928,000 | 859,107,000 |
| Total Liabilities | 69,891,859,000 | 66,255,253,000 | 63,221,335,000 | 31,477,274,000 | 29,356,065,000 |
| Shareholders Equity | |||||
| Retained Earnings | 3,759,158,000 | 3,282,530,000 | 2,713,861,000 | 0 | 2,077,522,000 |
| Total Shareholders Equity | 9,133,214,000 | 8,689,996,000 | 8,056,186,000 | 3,438,325,000 | 3,234,625,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 768,707,000 | 859,918,000 | 644,283,000 | 408,864,000 |
| Depreciation & Amortization | 71,531,000 | 70,907,000 | 82,670,000 | 168,982,000 |
| Stock Based Compensation | 55,141,000 | 54,087,000 | 54,099,000 | 13,662,000 |
| Change in Working Capital | 183,658,000 | -203,154,000 | 308,523,000 | 150,659,000 |
| Operating Cash Flow | 1,404,300,000 | 978,946,000 | 1,335,952,000 | 688,592,000 |
| Investing Activities | ||||
| Capital Expenditure | -35,844,000 | -40,303,000 | -28,762,000 | 3,221,000 |
| Investments | -35,844,000 | -40,303,000 | -28,762,000 | 3,221,000 |
| Investing Cash Flow | -3,869,260,000 | -2,596,049,000 | -7,186,338,000 | -2,405,089,000 |
| Financing Activities | ||||
| Debt Repayment | -382,460,000 | -3,810,730,000 | -22,000,445,000 | 0 |
| Common Stock Issued/Repurchased | -65,403,000 | -122,539,000 | -321,400,000 | 0 |
| Dividends Paid | -291,195,000 | -294,805,000 | -261,492,000 | 0 |
| Financing Cash Flow | 2,823,599,000 | 2,492,955,000 | 6,228,759,000 | 0 |
| Summary | ||||
| Free Cash Flow | 1,368,456,000 | 938,643,000 | 1,307,190,000 | 691,813,000 |
| Net Change in Cash | 358,639,000 | 875,852,000 | 378,373,000 | -14,429,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 768,707,000 | 859,918,000 | 644,283,000 | 408,864,000 | 220,621,000 |
| Depreciation & Amortization | 71,531,000 | 70,907,000 | 82,670,000 | 168,982,000 | 36,616,000 |
| Stock Based Compensation | 55,141,000 | 54,087,000 | 54,099,000 | 13,662,000 | 12,179,000 |
| Change in Working Capital | 183,658,000 | -203,154,000 | 308,523,000 | 150,659,000 | -87,493,000 |
| Operating Cash Flow | 1,404,300,000 | 978,946,000 | 1,335,952,000 | 688,592,000 | 380,549,000 |
| Investing Activities | |||||
| Capital Expenditure | -35,844,000 | -40,303,000 | -28,762,000 | 3,221,000 | -21,280,000 |
| Investments | -35,844,000 | -40,303,000 | -28,762,000 | 3,221,000 | -21,280,000 |
| Investing Cash Flow | -3,869,260,000 | -2,596,049,000 | -7,186,338,000 | -2,405,089,000 | -2,288,609,000 |
| Financing Activities | |||||
| Debt Repayment | -382,460,000 | -3,810,730,000 | -22,000,445,000 | 0 | -5,665,312,000 |
| Common Stock Issued/Repurchased | -65,403,000 | -122,539,000 | -321,400,000 | 0 | -76,556,000 |
| Dividends Paid | -291,195,000 | -294,805,000 | -261,492,000 | 0 | -152,840,000 |
| Financing Cash Flow | 2,823,599,000 | 2,492,955,000 | 6,228,759,000 | 0 | 1,913,269,000 |
| Summary | |||||
| Free Cash Flow | 1,368,456,000 | 938,643,000 | 1,307,190,000 | 691,813,000 | 359,269,000 |
| Net Change in Cash | 358,639,000 | 875,852,000 | 378,373,000 | -14,429,000 | 5,209,000 |