Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$1.9M
Net Income
$1.4M
Operating Margin
76.1%
Free Cash Flow
$0.0
Debt / Assets
0.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 1,898,820 | 3,242,523 | 9,336,724 | 3,377,463 |
| Cost of Revenue | 0 | 214,281 | 1 | 196,626 |
| Gross Profit | 1,898,820 | 3,242,523 | 9,336,724 | 3,180,837 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 412,521 | 217,558 | 4,248,273 | 120,837 |
| Operating Expenses | 453,820 | 182,523 | 4,248,273 | 317,463 |
| Operating Income | 1,445,000 | 3,060,000 | 5,088,451 | 3,060,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 1,445,000 | 3,060,000 | 3,060,000 | 3,060,000 |
| Income Tax Expense | 0 | 0 | 0 | 3,060,000 |
| Net Income | 1,445,000 | 3,060,000 | 3,060,000 | 3,060,000 |
| Per Share | ||||
| EPS | 0.09 | 0.18 | 0.18 | 0.18 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 8,619,944 | 13,622,718 | 16,459,917 | 23,594,050 | 9,302,296 |
| Cost of Revenue | 281,962 | 315,376 | 0 | 0 | 0 |
| Gross Profit | 8,337,982 | 13,307,342 | 16,459,917 | 23,594,050 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 10,774,930,000 | 897,342 | 1,244,918 | 957,377 | 948,096 |
| Operating Expenses | 942,982 | 13,622,718 | 1,244,918 | 1,919,050 | 632,296 |
| Operating Income | 7,395,000 | 12,410,000 | 15,215,000 | 21,675,000 | 8,670,000 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 7,395,000 | 12,410,000 | 15,215,000 | 21,675,000 | 8,670,000 |
| Income Tax Expense | 0 | 0 | 0 | 21,675,000 | 0 |
| Net Income | 7,395,000 | 12,410,000 | 15,215,000 | 21,675,000 | 8,670,000 |
| Per Share | |||||
| EPS | 0.44 | 0.73 | 0.90 | 1.27 | 0.51 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,745,000 | 1,429,301 | 1,248,877 | 287,204 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,745,000 | 1,429,301 | 1,248,877 | 287,204 |
| Property Plant Equipment | 0 | 0 | 13,799,439 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 11,872,000 | 13,372,565 | 15,048,316 | 16,005,190 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 0 | 0 | 0 | 0 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | 0 | 0 | 0 |
| Total Shareholders Equity | 11,872,000 | 13,372,565 | 15,048,316 | 16,005,190 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,745,000 | 1,429,301 | 1,248,877 | 287,204 | 603,004 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,745,000 | 1,429,301 | 1,248,877 | 287,204 | 603,004 |
| Property Plant Equipment | 0 | 0 | 13,799,439 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 11,872,000 | 13,372,565 | 15,048,316 | 16,005,190 | 19,012,202 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 0 | 0 | 0 | 0 | 0 |
| Shareholders Equity | |||||
| Retained Earnings | 0 | 0 | 0 | 0 | 0 |
| Total Shareholders Equity | 11,872,000 | 13,372,565 | 15,048,316 | 16,005,190 | 19,012,202 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2011-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 13,622,718,000 | 15,215,000 | 21,675,000 | 24,140,000 |
| Depreciation & Amortization | 0 | -1,856,175,000 | -2,691,212,000 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 0 | 14,603,743,000 | 6,611,084,000 | 157,758,263 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | -24,140,000 |
| Financing Cash Flow | 0 | 0 | 0 | -24,140,000 |
| Summary | ||||
| Free Cash Flow | 0 | 14,603,743,000 | 6,611,084,000 | 157,758,263 |
| Net Change in Cash | 0 | 14,603,743,000 | 961,673 | 133,618,263 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 13,622,718,000 | 15,215,000 | 21,675,000 | 24,140,000 | 20,911,369 |
| Depreciation & Amortization | 0 | -1,856,175,000 | -2,691,212,000 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 | 422,377 |
| Operating Cash Flow | 0 | 14,603,743,000 | 6,611,084,000 | 157,758,263 | 27,646,478 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | -9,959,385 |
| Investments | 0 | 0 | 0 | 0 | -2,729,757 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | -9,959,385 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | -3,192,287 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | -24,140,000 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | -24,140,000 | -11,024,590 |
| Summary | |||||
| Free Cash Flow | 0 | 14,603,743,000 | 6,611,084,000 | 157,758,263 | 17,687,093 |
| Net Change in Cash | 0 | 14,603,743,000 | 961,673 | 133,618,263 | 6,662,503 |