Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$1.4B
Net Income
$90.1M
Operating Margin
7.8%
Free Cash Flow
$1.0B
Debt / Assets
20.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 1,406,907,000 | 1,172,463,000 | 1,194,835,000 | 1,133,649,000 |
| Cost of Revenue | 729,924,000 | 590,896,000 | 595,138,000 | 555,020,000 |
| Gross Profit | 676,983,000 | 581,567,000 | 599,697,000 | 578,629,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 304,806,000 | 304,190,000 | 333,450,000 | 318,926,000 |
| Operating Expenses | 566,972,000 | 558,485,000 | 586,027,000 | 579,829,000 |
| Operating Income | 110,011,000 | 23,082,000 | 13,727,000 | -4,894,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 102,232,000 | 26,584,000 | -13,558,000 | -3,651,000 |
| Income Tax Expense | 12,093,000 | 6,567,000 | -1,088,000 | 6,075,000 |
| Net Income | 90,139,000 | 20,017,000 | -12,470,000 | -9,726,000 |
| Per Share | ||||
| EPS | 0.59 | 0.13 | -0.08 | -0.06 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 5,067,220,000 | 4,458,036,000 | 4,153,945,000 | 3,826,321,000 | 2,841,839,000 |
| Cost of Revenue | 2,634,093,000 | 2,179,824,000 | 2,110,015,000 | 2,012,744,000 | 1,451,126,000 |
| Gross Profit | 2,433,127,000 | 2,278,212,000 | 2,043,930,000 | 1,813,577,000 | 1,390,713,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,283,894,000 | 1,309,900,000 | 1,491,444,000 | 1,765,446,000 | 1,517,078,000 |
| Operating Expenses | 2,258,446,000 | 2,318,647,000 | 2,921,170,000 | 2,844,527,000 | 2,306,297,000 |
| Operating Income | 174,681,000 | -53,708,000 | -876,541,000 | -1,030,950,000 | -915,584,000 |
| Interest Expense | 0 | 0 | 0 | 387,040,000 | 0 |
| Income Before Tax | 55,094,000 | -88,613,000 | -996,729,000 | -1,243,632,000 | -960,929,000 |
| Income Tax Expense | 21,260,000 | 20,790,000 | 18,712,000 | 12,513,000 | -11,029,000 |
| Net Income | 33,834,000 | -109,403,000 | -1,015,441,000 | -1,256,145,000 | -949,900,000 |
| Per Share | |||||
| EPS | 0.22 | -0.66 | -5.54 | -6.86 | -6.47 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 682,335,000 | 421,297,000 | 655,931,000 | 651,752,000 |
| Short Term Investments | 1,788,007,000 | 1,963,102,000 | 3,356,064,000 | 3,503,317,000 |
| Net Receivables | 636,736,000 | 588,540,000 | 562,773,000 | 547,507,000 |
| Inventory | 0 | 0 | 1 | 0 |
| Total Current Assets | 3,576,728,000 | 3,447,299,000 | 4,703,872,000 | 4,984,086,000 |
| Property Plant Equipment | 215,994,000 | 244,447,000 | 283,598,000 | 385,320,000 |
| Goodwill and Intangibles | 5,433,852,000 | 5,481,769,000 | 5,593,756,000 | 6,134,088,000 |
| Total Assets | 9,770,890,000 | 9,865,472,000 | 11,609,707,000 | 12,564,304,000 |
| Liabilities | ||||
| Account Payables | 85,089,000 | 100,169,000 | 119,615,000 | 124,605,000 |
| Short Term Debt | 35,123,000 | 33,685,000 | 58,361,000 | 54,222,000 |
| Total Current Liabilities | 887,008,000 | 820,220,000 | 738,297,000 | 808,158,000 |
| Long Term Debt | 1,100,611,000 | 1,076,462,000 | 988,953,000 | 1,173,223,000 |
| Total Liabilities | 1,949,344,000 | 1,912,506,000 | 1,877,155,000 | 2,005,262,000 |
| Shareholders Equity | ||||
| Retained Earnings | -8,342,464,000 | -7,522,010,000 | -5,065,972,000 | -3,375,836,000 |
| Total Shareholders Equity | 7,821,546,000 | 7,952,966,000 | 9,732,552,000 | 10,559,042,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 682,335,000 | 421,297,000 | 655,931,000 | 651,752,000 | 1,479,452,000 |
| Short Term Investments | 1,788,007,000 | 1,963,102,000 | 3,356,064,000 | 3,503,317,000 | 3,878,430,000 |
| Net Receivables | 636,736,000 | 588,540,000 | 562,773,000 | 547,507,000 | 388,215,000 |
| Inventory | 0 | 0 | 1 | 0 | 0 |
| Total Current Assets | 3,576,728,000 | 3,447,299,000 | 4,703,872,000 | 4,984,086,000 | 5,932,228,000 |
| Property Plant Equipment | 215,994,000 | 244,447,000 | 283,598,000 | 385,320,000 | 489,900,000 |
| Goodwill and Intangibles | 5,433,852,000 | 5,481,769,000 | 5,593,756,000 | 6,134,088,000 | 6,313,178,000 |
| Total Assets | 9,770,890,000 | 9,865,472,000 | 11,609,707,000 | 12,564,304,000 | 12,998,598,000 |
| Liabilities | |||||
| Account Payables | 85,089,000 | 100,169,000 | 119,615,000 | 124,605,000 | 93,333,000 |
| Short Term Debt | 35,123,000 | 33,685,000 | 58,361,000 | 54,222,000 | 64,695,000 |
| Total Current Liabilities | 887,008,000 | 820,220,000 | 738,297,000 | 808,158,000 | 703,550,000 |
| Long Term Debt | 1,100,611,000 | 1,076,462,000 | 988,953,000 | 1,173,223,000 | 1,222,292,000 |
| Total Liabilities | 1,949,344,000 | 1,912,506,000 | 1,877,155,000 | 2,005,262,000 | 1,967,132,000 |
| Shareholders Equity | |||||
| Retained Earnings | -8,342,464,000 | -7,522,010,000 | -5,065,972,000 | -3,375,836,000 | -2,119,691,000 |
| Total Shareholders Equity | 7,821,546,000 | 7,952,966,000 | 9,732,552,000 | 10,559,042,000 | 11,031,466,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 33,834,000 | -109,403,000 | -1,015,441,000 | -1,256,145,000 |
| Depreciation & Amortization | 217,444,000 | 183,044,000 | 284,413,000 | 279,127,000 |
| Stock Based Compensation | 600,407,000 | 616,607,000 | 675,857,000 | 798,560,000 |
| Change in Working Capital | -78,276,000 | -234,141,000 | -230,645,000 | -396,643,000 |
| Operating Cash Flow | 1,038,836,000 | 716,241,000 | 414,752,000 | -254,368,000 |
| Investing Activities | ||||
| Capital Expenditure | -5,848,000 | -58,786,000 | -51,235,000 | -80,182,000 |
| Investments | -57,817,000 | -58,786,000 | -51,235,000 | -80,182,000 |
| Investing Cash Flow | 80,948,000 | 1,370,837,000 | 228,603,000 | -616,452,000 |
| Financing Activities | ||||
| Debt Repayment | -40,898,000 | -12,558,000 | -16,134,000 | -13,423,000 |
| Common Stock Issued/Repurchased | -827,576,000 | -2,297,014,000 | -624,911,000 | 58,465,000 |
| Dividends Paid | 0 | 0 | 0 | -1,098,000 |
| Financing Cash Flow | -868,687,000 | -2,311,572,000 | -643,610,000 | 45,007,000 |
| Summary | ||||
| Free Cash Flow | 1,032,988,000 | 657,455,000 | 363,517,000 | -334,550,000 |
| Net Change in Cash | 261,038,000 | -224,494,000 | 4,179,000 | -825,753,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 33,834,000 | -109,403,000 | -1,015,441,000 | -1,256,145,000 | -949,900,000 |
| Depreciation & Amortization | 217,444,000 | 183,044,000 | 284,413,000 | 279,127,000 | 258,378,000 |
| Stock Based Compensation | 600,407,000 | 616,607,000 | 675,857,000 | 798,560,000 | 632,285,000 |
| Change in Working Capital | -78,276,000 | -234,141,000 | -230,645,000 | -396,643,000 | -185,113,000 |
| Operating Cash Flow | 1,038,836,000 | 716,241,000 | 414,752,000 | -254,368,000 | -58,192,000 |
| Investing Activities | |||||
| Capital Expenditure | -5,848,000 | -58,786,000 | -51,235,000 | -80,182,000 | -90,021,000 |
| Investments | -57,817,000 | -58,786,000 | -51,235,000 | -80,182,000 | -46,048,000 |
| Investing Cash Flow | 80,948,000 | 1,370,837,000 | 228,603,000 | -616,452,000 | -2,489,996,000 |
| Financing Activities | |||||
| Debt Repayment | -40,898,000 | -12,558,000 | -16,134,000 | -13,423,000 | -8,295,000 |
| Common Stock Issued/Repurchased | -827,576,000 | -2,297,014,000 | -624,911,000 | 58,465,000 | 1,765,713,000 |
| Dividends Paid | 0 | 0 | 0 | -1,098,000 | 0 |
| Financing Cash Flow | -868,687,000 | -2,311,572,000 | -643,610,000 | 45,007,000 | 3,096,325,000 |
| Summary | |||||
| Free Cash Flow | 1,032,988,000 | 657,455,000 | 363,517,000 | -334,550,000 | -148,213,000 |
| Net Change in Cash | 261,038,000 | -224,494,000 | 4,179,000 | -825,753,000 | 547,946,000 |