Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$218M
Net Income
-$5.0M
Operating Margin
28.6%
Free Cash Flow
-$539M
Debt / Assets
22.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 218,023,000 | 257,601,000 | 140,320,000 | 59,026,000 |
| Cost of Revenue | 26,736,000 | 16,763,000 | 266,000 | 19,934,000 |
| Gross Profit | 191,287,000 | 240,838,000 | 140,054,000 | 39,092,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | -2,278,000 | 398,000 | 1,075,000 |
| Operating Expenses | 0 | -2,278,000 | 398,000 | 1,075,000 |
| Operating Income | 62,417,000 | 243,116,000 | 139,656,000 | -4,683,000 |
| Interest Expense | 0 | 0 | -21,630,000 | -28,940,000 |
| Income Before Tax | 28,290,000 | 216,128,000 | 36,762,000 | 139,597,000 |
| Income Tax Expense | 0 | 0 | 0 | 101,623,000 |
| Net Income | -4,999,000 | 135,515,000 | 43,591,000 | 44,803,000 |
| Per Share | ||||
| EPS | -0.10 | 1.07 | 0.33 | 0.33 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 731,821,000 | 777,950,000 | 354,373,000 | 492,593 | 1,454,410 |
| Cost of Revenue | 84,258,000 | 1,009,000 | 136,187,000 | 142,079 | 0 |
| Gross Profit | 647,563,000 | 776,941,000 | 218,186,000 | 350,514 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 3,182,000 | 5,556,000 | 24,512 | -21,694 |
| Operating Expenses | 35,700,000 | 3,182,000 | 5,556,000 | 205,064 | -21,694 |
| Operating Income | 611,863,000 | 773,759,000 | 182,841,000 | 439,662 | 1,169,766 |
| Interest Expense | 88,648,000 | -99,773,000 | -50,272,000 | 248,401 | -155,265 |
| Income Before Tax | 523,215,000 | 787,062,000 | 540,166,000 | 478,021 | 1,169,766 |
| Income Tax Expense | 0 | 506,854,000 | 182,841,000 | 14,931 | 12,387 |
| Net Income | 249,238,000 | 280,208,000 | 221,177,000 | 463,090 | 1,157,379 |
| Per Share | |||||
| EPS | 1.88 | 2.49 | 1.80 | 0.00 | 0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 22,303,000 | 336,679,000 | 9,514 | 167,319 |
| Short Term Investments | 0 | 0 | 1,191,504 | 1,022,564 |
| Net Receivables | 57,042,000 | 389,175,000 | 26,029 | 48,584 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 56,430,000 | 66,346,000 | 1,227,047 | 1,238,467 |
| Property Plant Equipment | 0 | 0 | 0 | 33,359 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 7,073,432,000 | 7,555,933,000 | 5,654,889 | 14,397,849 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 4,483 | 0 |
| Short Term Debt | 1,472,795,000 | 1,171,632,000 | 0 | 7,845,557 |
| Total Current Liabilities | 0 | 1,171,632,000 | 4,483 | 7,845,557 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,602,984,000 | 1,634,479,000 | 1,926,497 | 10,401,953 |
| Shareholders Equity | ||||
| Retained Earnings | 329,631,000 | 334,314,000 | 246,353 | 251,791 |
| Total Shareholders Equity | 2,393,599,000 | 2,251,711,000 | 3,728,392 | 3,995,896 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 22,303,000 | 336,679,000 | 9,514 | 167,319 | 329,253,000 |
| Short Term Investments | 0 | 0 | 1,191,504 | 1,022,564 | 0 |
| Net Receivables | 57,042,000 | 389,175,000 | 26,029 | 48,584 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 56,430,000 | 66,346,000 | 1,227,047 | 1,238,467 | 329,253,000 |
| Property Plant Equipment | 0 | 0 | 0 | 33,359 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 7,073,432,000 | 7,555,933,000 | 5,654,889 | 14,397,849 | 2,080,395,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 4,483 | 0 | 146,651,000 |
| Short Term Debt | 1,472,795,000 | 1,171,632,000 | 0 | 7,845,557 | 6,536,858,000 |
| Total Current Liabilities | 0 | 1,171,632,000 | 4,483 | 7,845,557 | 6,683,509,000 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,602,984,000 | 1,634,479,000 | 1,926,497 | 10,401,953 | 2,080,395,000 |
| Shareholders Equity | |||||
| Retained Earnings | 329,631,000 | 334,314,000 | 246,353 | 251,791 | 119,920,000 |
| Total Shareholders Equity | 2,393,599,000 | 2,251,711,000 | 3,728,392 | 3,995,896 | 0 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 787,062,000 | 221,177,000 | 463,090 | 1,157,379 |
| Depreciation & Amortization | 0 | 0 | 1,581 | 0 |
| Stock Based Compensation | -91,865,000 | 14,588,000 | 6,566 | 0 |
| Change in Working Capital | 253,592,000 | -26,777,000 | -2,365,961 | 6,347,648,910 |
| Operating Cash Flow | -538,639,000 | 487,008,000 | -1,894,219 | 0 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | -466 | 0 |
| Investments | 0 | 0 | -466 | 0 |
| Investing Cash Flow | -919,187,000 | -361,269,000 | -228,726 | 0 |
| Financing Activities | ||||
| Debt Repayment | 1,288,104,000 | -49,032,000 | -1,051,594 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | -17,446 | 0 |
| Dividends Paid | -340,848,000 | -124,609,000 | -37,462 | 0 |
| Financing Cash Flow | 309,037,000 | 38,805,000 | 1,994,683 | 0 |
| Summary | ||||
| Free Cash Flow | -538,639,000 | 487,008,000 | -1,894,685 | 0 |
| Net Change in Cash | 113,172,000 | 160,549,000 | -154,510 | 0 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 787,062,000 | 221,177,000 | 463,090 | 1,157,379 | 83,735 |
| Depreciation & Amortization | 0 | 0 | 1,581 | 0 | 2,052,000 |
| Stock Based Compensation | -91,865,000 | 14,588,000 | 6,566 | 0 | 17,365,000 |
| Change in Working Capital | 253,592,000 | -26,777,000 | -2,365,961 | 6,347,648,910 | -6,666,490,000 |
| Operating Cash Flow | -538,639,000 | 487,008,000 | -1,894,219 | 0 | -1,077,253,000 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | -466 | 0 | -710,000 |
| Investments | 0 | 0 | -466 | 0 | -710,000 |
| Investing Cash Flow | -919,187,000 | -361,269,000 | -228,726 | 0 | 47,852,000 |
| Financing Activities | |||||
| Debt Repayment | 1,288,104,000 | -49,032,000 | -1,051,594 | 0 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | -17,446 | 0 | 0 |
| Dividends Paid | -340,848,000 | -124,609,000 | -37,462 | 0 | -2,352,000 |
| Financing Cash Flow | 309,037,000 | 38,805,000 | 1,994,683 | 0 | 0 |
| Summary | |||||
| Free Cash Flow | -538,639,000 | 487,008,000 | -1,894,685 | 0 | -1,077,963,000 |
| Net Change in Cash | 113,172,000 | 160,549,000 | -154,510 | 0 | 0 |