Revenue (Q4 2024): $670,204; YoY growth: 116,454.86%; QoQ: -72.72%
Gross Profit (Q4): $670,204; Gross Profit Margin: 76.7%
Operating Income (Q4): $526,735; Operating Margin: 76.39%
Net Income (Q4): $526,735; Net Margin: 76.39%; EPS: $0.0573
Full-year 2024 Revenue: approx. $5.79M; Full-year Net Income: approx. $5.34M (Q1=$0.179M, Q2=$2.318M, Q3=$2.318M, Q4=$0.527M)
EBITDA (Q4): $509,150; D&A: $2,238,000; Weighted Average Shares: 9,191,000
Balance Sheet: Total Assets $1.625M; Total Liabilities $183,812; Total Stockholders’ Equity $1.442M; Cash & Equivalents $1.625M; Net Debt: -$1.625M (net cash)
Cash Flow: Net cash provided by operating activities not disclosed; Net cash used by financing activities: -$2,094,000; Net change in cash: -$1,403,000; Free cash flow: -$1,403,000; Dividends/Outlays not itemized in cash flow data; Current ratio 8.84; Dividend Yield 4.09%; Price-to-Book ~32.70; P/E ~22.38; Enterprise Value Multiple ~89.41; Calendar year 2024 suggests a defensively high-margin, cash-lean model with potential for stable distributions.