Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$34.5M
Net Income
$6.3M
Operating Margin
24.0%
Free Cash Flow
$61.3M
Debt / Assets
88.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 34,535,000 | 31,704,000 | 16,989,000 | 19,642,000 |
| Cost of Revenue | 13,206,000 | 13,894,000 | 0 | -1,308,000 |
| Gross Profit | 21,329,000 | 17,810,000 | 16,989,000 | 20,950,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 10,413,000 | 7,380,000 | 8,777,000 | 7,224,000 |
| Operating Expenses | 13,044,000 | 11,218,000 | 8,777,000 | 10,549,000 |
| Operating Income | 8,285,000 | 6,592,000 | 8,212,000 | -51,416,000 |
| Interest Expense | 12,824,000 | 13,265,000 | 0 | 15,588,000 |
| Income Before Tax | 8,285,000 | 6,592,000 | 6,654,000 | 10,120,000 |
| Income Tax Expense | 1,956,000 | 1,542,000 | 950,000 | 2,236,000 |
| Net Income | 6,329,000 | 5,050,000 | 5,704,000 | 7,884,000 |
| Per Share | ||||
| EPS | 0.53 | 0.49 | 0.54 | 0.77 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 135,784,000 | 129,719,000 | 71,660,000 | 64,124,000 |
| Cost of Revenue | 57,019,000 | 58,880,000 | 315,000 | 0 |
| Gross Profit | 78,765,000 | 70,839,000 | 71,345,000 | 64,124,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 31,636,000 | 27,036,000 | 34,629,000 | 25,324,000 |
| Operating Expenses | 47,629,000 | 43,624,000 | 71,660,000 | -40,292,000 |
| Operating Income | 31,136,000 | 27,215,000 | 36,716,000 | 23,832,000 |
| Interest Expense | 53,823,000 | 58,327,000 | 42,723,000 | 9,622,000 |
| Income Before Tax | 31,136,000 | 27,215,000 | 31,495,000 | 23,832,000 |
| Income Tax Expense | 6,244,000 | 5,311,000 | 7,017,000 | 5,642,000 |
| Net Income | 24,892,000 | 21,904,000 | 24,478,000 | 18,190,000 |
| Per Share | ||||
| EPS | 2.24 | 2.15 | 2.61 | 2.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 41,538,000 | 67,961,000 | 19,601,000 | 19,325,000 |
| Short Term Investments | 339,262,000 | 0 | -281,279,000 | 366,120,000 |
| Net Receivables | 0 | 0 | 0 | 7,476,000 |
| Inventory | 0 | 0 | 0 | -37,823,000 |
| Total Current Assets | 79,767,000 | 67,961,000 | 19,601,000 | 392,921,000 |
| Property Plant Equipment | 18,122,000 | 21,832,000 | 21,599,000 | 23,347,000 |
| Goodwill and Intangibles | 6,262,000 | 6,386,000 | 6,463,000 | 6,867,000 |
| Total Assets | 2,306,586,000 | 2,098,712,000 | 2,028,599,000 | 1,835,478,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 23,990,000 | 18,000,000 |
| Total Current Liabilities | 526,871,000 | 1,238,972,000 | 23,990,000 | 18,000,000 |
| Long Term Debt | 30,000,000 | 14,730,000 | 14,682,000 | 122,678,000 |
| Total Liabilities | 2,047,057,000 | 1,903,480,000 | 1,872,556,000 | 1,716,681,000 |
| Shareholders Equity | ||||
| Retained Earnings | 66,885,999 | 41,994,000 | 20,090,000 | -86,000 |
| Total Shareholders Equity | 259,529,000 | 195,232,000 | 156,043,000 | 118,797,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 41,538,000 | 67,961,000 | 19,601,000 | 19,325,000 |
| Short Term Investments | 339,262,000 | 0 | -281,279,000 | 366,120,000 |
| Net Receivables | 0 | 0 | 0 | 7,476,000 |
| Inventory | 0 | 0 | 0 | -37,823,000 |
| Total Current Assets | 79,767,000 | 67,961,000 | 19,601,000 | 392,921,000 |
| Property Plant Equipment | 18,122,000 | 21,832,000 | 21,599,000 | 23,347,000 |
| Goodwill and Intangibles | 6,262,000 | 6,386,000 | 6,463,000 | 6,867,000 |
| Total Assets | 2,306,586,000 | 2,098,712,000 | 2,028,599,000 | 1,835,478,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 23,990,000 | 18,000,000 |
| Total Current Liabilities | 526,871,000 | 1,238,972,000 | 23,990,000 | 18,000,000 |
| Long Term Debt | 30,000,000 | 14,730,000 | 14,682,000 | 122,678,000 |
| Total Liabilities | 2,047,057,000 | 1,903,480,000 | 1,872,556,000 | 1,716,681,000 |
| Shareholders Equity | ||||
| Retained Earnings | 66,885,999 | 41,994,000 | 20,090,000 | -86,000 |
| Total Shareholders Equity | 259,529,000 | 195,232,000 | 156,043,000 | 118,797,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 24,892,000 | 21,904,000 | 24,478,000 | 18,190,000 |
| Depreciation & Amortization | 2,323,000 | 2,702,000 | 2,829,000 | 2,444,000 |
| Stock Based Compensation | 946,000 | 1,297,000 | 1,091,000 | 937,000 |
| Change in Working Capital | 2,274,000 | 940,000 | -1,160,000 | -183,000 |
| Operating Cash Flow | 63,128,000 | -12,669,000 | 37,139,000 | 83,538,000 |
| Investing Activities | ||||
| Capital Expenditure | -1,830,000 | -1,414,000 | -310,000 | -2,160,000 |
| Investments | 0 | -1,414,000 | -310,000 | -2,160,000 |
| Investing Cash Flow | -224,095,000 | -17,312,000 | -176,352,000 | -502,898,000 |
| Financing Activities | ||||
| Debt Repayment | -12,000,000 | -47,000,000 | -52,044,000 | -8,000,000 |
| Common Stock Issued/Repurchased | 31,789,000 | 0 | 8,835,000 | 17,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 172,773,000 | 49,389,000 | 158,802,000 | 223,965,000 |
| Summary | ||||
| Free Cash Flow | 61,298,000 | -14,083,000 | 36,829,000 | 81,378,000 |
| Net Change in Cash | 11,806,000 | 19,408,000 | 19,589,000 | -195,395,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 24,892,000 | 21,904,000 | 24,478,000 | 18,190,000 |
| Depreciation & Amortization | 2,323,000 | 2,702,000 | 2,829,000 | 2,444,000 |
| Stock Based Compensation | 946,000 | 1,297,000 | 1,091,000 | 937,000 |
| Change in Working Capital | 2,274,000 | 940,000 | -1,160,000 | -183,000 |
| Operating Cash Flow | 63,128,000 | -12,669,000 | 37,139,000 | 83,538,000 |
| Investing Activities | ||||
| Capital Expenditure | -1,830,000 | -1,414,000 | -310,000 | -2,160,000 |
| Investments | 0 | -1,414,000 | -310,000 | -2,160,000 |
| Investing Cash Flow | -224,095,000 | -17,312,000 | -176,352,000 | -502,898,000 |
| Financing Activities | ||||
| Debt Repayment | -12,000,000 | -47,000,000 | -52,044,000 | -8,000,000 |
| Common Stock Issued/Repurchased | 31,789,000 | 0 | 8,835,000 | 17,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 172,773,000 | 49,389,000 | 158,802,000 | 223,965,000 |
| Summary | ||||
| Free Cash Flow | 61,298,000 | -14,083,000 | 36,829,000 | 81,378,000 |
| Net Change in Cash | 11,806,000 | 19,408,000 | 19,589,000 | -195,395,000 |