Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$121M
Net Income
-$17.5M
Operating Margin
-23.9%
Free Cash Flow
-$12.6M
Debt / Assets
56.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 121,387,000 | 143,484,000 | 136,593,000 | 163,147,000 |
| Cost of Revenue | 53,973,000 | 45,599,000 | 43,420,000 | 45,411,000 |
| Gross Profit | 67,414,000 | 97,885,000 | 93,173,000 | 117,736,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 64,988,000 | 84,197,000 | 78,418,000 | 77,561,000 |
| Operating Expenses | 96,416,000 | 125,205,000 | 105,555,000 | 114,212,000 |
| Operating Income | -29,002,000 | -27,320,000 | -222,290,000 | -485,007,000 |
| Interest Expense | 467,000 | 631,000 | 658,000 | 651,000 |
| Income Before Tax | -16,472,000 | -2,104,000 | -215,362,000 | -478,539,000 |
| Income Tax Expense | 1,012,000 | 4,021,000 | -2,723,000 | 138,345,000 |
| Net Income | -17,484,000 | -6,125,000 | -212,639,000 | -616,884,000 |
| Per Share | ||||
| EPS | -0.17 | -0.06 | -2.05 | -6.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 376,908,000 | 617,574,000 | 716,295,000 | 766,897,000 | 776,265,000 |
| Cost of Revenue | 150,052,000 | 180,927,000 | 187,699,000 | 197,396,000 | 254,904,000 |
| Gross Profit | 226,856,000 | 436,647,000 | 528,596,000 | 569,501,000 | 521,361,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 246,160,000 | 326,085,000 | 362,774,000 | 363,907,000 | 264,433,000 |
| Operating Expenses | 290,173,000 | 1,173,755,000 | 558,079,000 | 560,544,000 | 443,254,000 |
| Operating Income | -63,317,000 | -737,108,000 | -67,725,000 | 109,986,000 | 78,107,000 |
| Interest Expense | 590,000 | 2,590,000 | 3,773,000 | 6,040,000 | 6,896,000 |
| Income Before Tax | -100,142,000 | -688,366,000 | 50,312,000 | 103,946,000 | 5,739,000 |
| Income Tax Expense | 3,279,000 | 148,702,000 | 32,132,000 | -162,692,000 | 7,197,000 |
| Net Income | -103,421,000 | -837,068,000 | 18,180,000 | 266,638,000 | -1,458,000 |
| Per Share | |||||
| EPS | -0.96 | -8.10 | -0.37 | 2.09 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 31,146,000 | 161,475,000 | 135,757,000 | 473,677,000 |
| Short Term Investments | 41,674,000 | 154,249,000 | 194,257,000 | 583,973,000 |
| Net Receivables | 15,604,000 | 23,641,000 | 31,404,000 | 23,515,000 |
| Inventory | 0 | 0 | 1 | 28,481,000 |
| Total Current Assets | 120,422,000 | 437,559,000 | 414,835,000 | 1,144,400,000 |
| Property Plant Equipment | 128,356,000 | 192,904,000 | 208,203,000 | 223,221,000 |
| Goodwill and Intangibles | 6,041,000 | 10,347,000 | 684,425,000 | 693,426,000 |
| Total Assets | 276,824,000 | 868,951,000 | 1,727,235,000 | 2,465,416,000 |
| Liabilities | ||||
| Account Payables | 3,258,000 | 15,159,000 | 28,184,000 | 12,367,000 |
| Short Term Debt | 53,765,000 | 364,230,000 | 357,079,000 | 7,487,000 |
| Total Current Liabilities | 139,757,000 | 528,341,000 | 518,462,000 | 138,874,000 |
| Long Term Debt | 30,410,000 | 145,853,000 | 260,821,000 | 1,201,968,000 |
| Total Liabilities | 157,201,000 | 675,970,000 | 782,617,000 | 1,348,827,000 |
| Shareholders Equity | ||||
| Retained Earnings | -992,862,000 | -889,441,000 | -52,373,000 | -70,553,000 |
| Total Shareholders Equity | 119,623,000 | 192,981,000 | 944,618,000 | 1,116,589,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 31,146,000 | 161,475,000 | 135,757,000 | 473,677,000 | 854,078,000 |
| Short Term Investments | 41,674,000 | 154,249,000 | 194,257,000 | 583,973,000 | 691,781,000 |
| Net Receivables | 15,604,000 | 23,641,000 | 31,404,000 | 23,515,000 | 17,850,000 |
| Inventory | 0 | 0 | 1 | 28,481,000 | 0 |
| Total Current Assets | 120,422,000 | 437,559,000 | 414,835,000 | 1,144,400,000 | 1,622,648,000 |
| Property Plant Equipment | 128,356,000 | 192,904,000 | 208,203,000 | 223,221,000 | 199,241,000 |
| Goodwill and Intangibles | 6,041,000 | 10,347,000 | 684,425,000 | 693,426,000 | 330,329,000 |
| Total Assets | 276,824,000 | 868,951,000 | 1,727,235,000 | 2,465,416,000 | 2,919,246,000 |
| Liabilities | |||||
| Account Payables | 3,258,000 | 15,159,000 | 28,184,000 | 12,367,000 | 11,992,000 |
| Short Term Debt | 53,765,000 | 364,230,000 | 357,079,000 | 7,487,000 | 6,663,000 |
| Total Current Liabilities | 139,757,000 | 528,341,000 | 518,462,000 | 138,874,000 | 114,344,000 |
| Long Term Debt | 30,410,000 | 145,853,000 | 260,821,000 | 1,201,968,000 | 1,690,602,000 |
| Total Liabilities | 157,201,000 | 675,970,000 | 782,617,000 | 1,348,827,000 | 1,812,329,000 |
| Shareholders Equity | |||||
| Retained Earnings | -992,862,000 | -889,441,000 | -52,373,000 | -70,553,000 | -337,191,000 |
| Total Shareholders Equity | 119,623,000 | 192,981,000 | 944,618,000 | 1,116,589,000 | 1,106,917,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -103,421,000 | -837,068,000 | 18,180,000 | 266,638,000 |
| Depreciation & Amortization | 78,637,000 | 78,344,000 | 129,717,999 | 91,607,000 |
| Stock Based Compensation | 31,864,000 | 84,614,000 | 133,502,000 | 133,456,000 |
| Change in Working Capital | -6,849,000 | -21,774,000 | -701,000 | 5,517,000 |
| Operating Cash Flow | 15,490,000 | 125,205,000 | 246,198,000 | 255,736,000 |
| Investing Activities | ||||
| Capital Expenditure | -28,123,000 | -74,953,000 | -83,052,000 | -103,092,000 |
| Investments | -28,123,000 | -74,953,000 | -83,052,000 | -103,092,000 |
| Investing Cash Flow | 282,297,000 | 11,345,000 | 268,673,000 | 104,891,000 |
| Financing Activities | ||||
| Debt Repayment | -424,848,000 | -96,520,000 | -505,689,000 | -401,203,000 |
| Common Stock Issued/Repurchased | 590,000 | 67,000 | -330,641,000 | -317,051,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -428,479,000 | -109,142,000 | -852,770,000 | -744,803,000 |
| Summary | ||||
| Free Cash Flow | -12,633,000 | 50,252,000 | 163,146,000 | 152,644,000 |
| Net Change in Cash | -130,948,000 | 26,383,000 | -337,983,000 | -380,039,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -103,421,000 | -837,068,000 | 18,180,000 | 266,638,000 | -1,458,000 |
| Depreciation & Amortization | 78,637,000 | 78,344,000 | 129,717,999 | 91,607,000 | 74,133,000 |
| Stock Based Compensation | 31,864,000 | 84,614,000 | 133,502,000 | 133,456,000 | 108,846,000 |
| Change in Working Capital | -6,849,000 | -21,774,000 | -701,000 | 5,517,000 | -5,115,000 |
| Operating Cash Flow | 15,490,000 | 125,205,000 | 246,198,000 | 255,736,000 | 273,224,000 |
| Investing Activities | |||||
| Capital Expenditure | -28,123,000 | -74,953,000 | -83,052,000 | -103,092,000 | -105,111,000 |
| Investments | -28,123,000 | -74,953,000 | -83,052,000 | -103,092,000 | -105,111,000 |
| Investing Cash Flow | 282,297,000 | 11,345,000 | 268,673,000 | 104,891,000 | -365,768,000 |
| Financing Activities | |||||
| Debt Repayment | -424,848,000 | -96,520,000 | -505,689,000 | -401,203,000 | -300,762,000 |
| Common Stock Issued/Repurchased | 590,000 | 67,000 | -330,641,000 | -317,051,000 | 791,466,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -428,479,000 | -109,142,000 | -852,770,000 | -744,803,000 | 466,722,000 |
| Summary | |||||
| Free Cash Flow | -12,633,000 | 50,252,000 | 163,146,000 | 152,644,000 | 168,113,000 |
| Net Change in Cash | -130,948,000 | 26,383,000 | -337,983,000 | -380,039,000 | 374,178,000 |