Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$116M
Net Income
-$8.5M
Operating Margin
-3.7%
Free Cash Flow
-$3.4M
Debt / Assets
67.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 115,800,000 | 165,647,000 | 118,307,000 | 128,209,000 |
| Cost of Revenue | 85,609,000 | 142,804,000 | 101,014,000 | 90,446,000 |
| Gross Profit | 30,191,000 | 22,843,000 | 17,293,000 | 37,763,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 25,758,000 | 32,749,000 | 26,365,000 | 31,051,000 |
| Operating Expenses | 34,501,000 | 92,869,000 | 45,681,000 | 46,995,000 |
| Operating Income | -4,310,000 | -70,026,000 | -28,388,000 | -9,232,000 |
| Interest Expense | 3,765,000 | 4,559,000 | 4,378,000 | 3,917,000 |
| Income Before Tax | -8,075,000 | -77,454,000 | -32,766,000 | -13,274,000 |
| Income Tax Expense | 387,000 | 12,975,000 | 7,024,000 | -1,553,000 |
| Net Income | -8,462,000 | -90,429,000 | -25,742,000 | -11,721,000 |
| Per Share | ||||
| EPS | -0.30 | -3.21 | -0.91 | -0.42 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 515,114,000 | 547,306,000 | 579,371,000 | 609,615,000 | 556,872,000 |
| Cost of Revenue | 379,676,000 | 426,989,000 | 400,207,000 | 368,263,000 | 343,629,000 |
| Gross Profit | 135,438,000 | 120,317,000 | 179,164,000 | 241,352,000 | 213,243,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 110,633,000 | 119,634,000 | 104,562,000 | 154,932,000 | 153,613,000 |
| Operating Expenses | 128,858,000 | 221,872,000 | 155,869,000 | 200,701,000 | 182,468,000 |
| Operating Income | 6,580,000 | -101,555,000 | 23,295,000 | 40,651,000 | 30,946,000 |
| Interest Expense | 18,576,000 | 16,777,000 | 13,007,000 | 3,954,000 | 3,389,000 |
| Income Before Tax | -47,203,000 | -120,458,000 | 10,297,000 | 35,965,000 | 27,141,000 |
| Income Tax Expense | 2,679,000 | 5,882,000 | 2,778,000 | 8,561,000 | 8,166,000 |
| Net Income | -49,882,000 | -126,340,000 | 7,519,000 | 27,404,000 | 18,587,000 |
| Per Share | |||||
| EPS | -1.75 | -4.50 | 0.27 | 0.94 | 0.62 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 12,425,000 | 12,514,000 | 11,416,000 | 20,328,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 167,789,000 | 179,472,000 | 194,793,000 | 168,199,000 |
| Inventory | 176,034,000 | 179,292,000 | 219,551,000 | 184,190,000 |
| Total Current Assets | 370,522,000 | 378,893,000 | 432,021,000 | 388,567,000 |
| Property Plant Equipment | 69,829,000 | 77,904,000 | 96,977,000 | 95,162,000 |
| Goodwill and Intangibles | 138,746,000 | 170,198,000 | 223,707,000 | 231,674,000 |
| Total Assets | 596,537,000 | 636,721,000 | 767,548,000 | 726,313,000 |
| Liabilities | ||||
| Account Payables | 87,505,000 | 69,159,000 | 68,833,000 | 69,000,000 |
| Short Term Debt | 5,765,000 | 6,136,000 | 12,162,000 | 5,279,000 |
| Total Current Liabilities | 209,446,000 | 232,350,000 | 230,495,000 | 266,601,000 |
| Long Term Debt | 185,621,000 | 161,671,000 | 156,013,000 | 70,969,000 |
| Total Liabilities | 404,140,000 | 403,611,000 | 397,538,000 | 356,334,000 |
| Shareholders Equity | ||||
| Retained Earnings | 155,000,000 | 204,882,000 | 332,897,000 | 328,745,000 |
| Total Shareholders Equity | 192,397,000 | 233,110,000 | 370,010,000 | 369,979,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 12,425,000 | 12,514,000 | 11,416,000 | 20,328,000 | 16,285,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 167,789,000 | 179,472,000 | 194,793,000 | 168,199,000 | 158,921,000 |
| Inventory | 176,034,000 | 179,292,000 | 219,551,000 | 184,190,000 | 154,306,000 |
| Total Current Assets | 370,522,000 | 378,893,000 | 432,021,000 | 388,567,000 | 342,000,000 |
| Property Plant Equipment | 69,829,000 | 77,904,000 | 96,977,000 | 95,162,000 | 91,497,000 |
| Goodwill and Intangibles | 138,746,000 | 170,198,000 | 223,707,000 | 231,674,000 | 244,101,000 |
| Total Assets | 596,537,000 | 636,721,000 | 767,548,000 | 726,313,000 | 694,160,000 |
| Liabilities | |||||
| Account Payables | 87,505,000 | 69,159,000 | 68,833,000 | 69,000,000 | 67,140,000 |
| Short Term Debt | 5,765,000 | 6,136,000 | 12,162,000 | 5,279,000 | 5,059,000 |
| Total Current Liabilities | 209,446,000 | 232,350,000 | 230,495,000 | 266,601,000 | 223,061,000 |
| Long Term Debt | 185,621,000 | 161,671,000 | 156,013,000 | 70,969,000 | 73,020,000 |
| Total Liabilities | 404,140,000 | 403,611,000 | 397,538,000 | 356,334,000 | 321,422,000 |
| Shareholders Equity | |||||
| Retained Earnings | 155,000,000 | 204,882,000 | 332,897,000 | 328,745,000 | 304,385,000 |
| Total Shareholders Equity | 192,397,000 | 233,110,000 | 370,010,000 | 369,979,000 | 372,738,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -126,340,000 | -126,340,000 | 7,519,000 | 27,404,000 |
| Depreciation & Amortization | 22,548,000 | 22,322,000 | 21,780,000 | 22,138,000 |
| Stock Based Compensation | 4,412,000 | 4,412,000 | 6,138,000 | 5,684,000 |
| Change in Working Capital | -20,219,000 | 48,006,000 | -87,944,000 | 2,965,000 |
| Operating Cash Flow | 3,923,000 | 3,923,000 | -58,748,000 | 57,105,000 |
| Investing Activities | ||||
| Capital Expenditure | -7,279,000 | -7,688,000 | -12,064,000 | -14,554,000 |
| Investments | -7,279,000 | -7,688,000 | -12,064,000 | -14,554,000 |
| Investing Cash Flow | -6,623,000 | -6,623,000 | -17,017,000 | -14,470,000 |
| Financing Activities | ||||
| Debt Repayment | 23,280,000 | 8,431,000 | -86,600,000 | -254,000,000 |
| Common Stock Issued/Repurchased | -531,000 | -1,432,000 | -14,512,001 | -34,405,000 |
| Dividends Paid | -2,510,000 | -2,510,000 | -3,384,000 | -2,787,000 |
| Financing Cash Flow | 4,540,000 | 4,540,000 | 66,736,999 | -38,260,000 |
| Summary | ||||
| Free Cash Flow | -3,356,000 | -3,765,000 | -70,812,000 | 42,551,000 |
| Net Change in Cash | 1,098,000 | 1,098,000 | -8,912,000 | 4,043,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -126,340,000 | -126,340,000 | 7,519,000 | 27,404,000 | 18,587,000 |
| Depreciation & Amortization | 22,548,000 | 22,322,000 | 21,780,000 | 22,138,000 | 22,229,000 |
| Stock Based Compensation | 4,412,000 | 4,412,000 | 6,138,000 | 5,684,000 | 6,880,000 |
| Change in Working Capital | -20,219,000 | 48,006,000 | -87,944,000 | 2,965,000 | 36,692,000 |
| Operating Cash Flow | 3,923,000 | 3,923,000 | -58,748,000 | 57,105,000 | 86,361,000 |
| Investing Activities | |||||
| Capital Expenditure | -7,279,000 | -7,688,000 | -12,064,000 | -14,554,000 | -10,042,000 |
| Investments | -7,279,000 | -7,688,000 | -12,064,000 | -14,554,000 | 0 |
| Investing Cash Flow | -6,623,000 | -6,623,000 | -17,017,000 | -14,470,000 | -20,042,000 |
| Financing Activities | |||||
| Debt Repayment | 23,280,000 | 8,431,000 | -86,600,000 | -254,000,000 | -55,569,000 |
| Common Stock Issued/Repurchased | -531,000 | -1,432,000 | -14,512,001 | -34,405,000 | -6,791,000 |
| Dividends Paid | -2,510,000 | -2,510,000 | -3,384,000 | -2,787,000 | -2,382,000 |
| Financing Cash Flow | 4,540,000 | 4,540,000 | 66,736,999 | -38,260,000 | -65,871,000 |
| Summary | |||||
| Free Cash Flow | -3,356,000 | -3,765,000 | -70,812,000 | 42,551,000 | 76,319,000 |
| Net Change in Cash | 1,098,000 | 1,098,000 | -8,912,000 | 4,043,000 | 362,000 |