Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$1.5B
Net Income
$41.4M
Operating Margin
5.0%
Free Cash Flow
$259M
Debt / Assets
68.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 1,497,234,000 | 1,606,289,000 | 1,449,817,000 | 1,470,920,000 |
| Cost of Revenue | 657,652,000 | 264,088,000 | 813,775,000 | 259,391,000 |
| Gross Profit | 839,582,000 | 1,342,201,000 | 636,042,000 | 1,211,529,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 280,857,000 | 1,005,407,000 | 274,223,000 | 957,912,000 |
| Operating Expenses | 765,384,000 | 1,184,629,000 | 578,975,000 | 1,368,934,000 |
| Operating Income | 74,198,000 | 157,572,000 | 57,067,000 | -157,405,000 |
| Interest Expense | 14,176,000 | 13,528,000 | 14,629,000 | 18,160,000 |
| Income Before Tax | 74,198,000 | 167,246,000 | 57,067,000 | 82,183,000 |
| Income Tax Expense | 15,233,000 | 26,355,000 | 11,062,000 | 15,222,000 |
| Net Income | 41,383,000 | 114,204,000 | 26,322,000 | 42,770,000 |
| Per Share | ||||
| EPS | 0.30 | 0.86 | 0.19 | 0.30 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | 6,324,339,000 | 5,966,072,000 | 5,409,483,000 |
| Cost of Revenue | 155,703,000 | 1,033,122,000 | 993,405,000 |
| Gross Profit | 6,168,636,000 | 4,932,950,000 | 4,416,078,000 |
| Operating Expenses | |||
| R&D Expenses | 0 | 0 | 0 |
| SG&A Expenses | 1,192,645,000 | 3,884,681,000 | 3,622,521,000 |
| Operating Expenses | 5,843,052,000 | 4,527,188,000 | 5,200,042,000 |
| Operating Income | 325,584,000 | 405,762,000 | 229,504,000 |
| Interest Expense | 55,202,000 | 65,578,000 | 65,425,000 |
| Income Before Tax | 286,358,000 | 363,060,000 | 151,614,000 |
| Income Tax Expense | 56,223,000 | 63,352,000 | 22,637,000 |
| Net Income | 135,811,000 | 210,343,000 | 50,292,000 |
| Per Share | |||
| EPS | 0.96 | 1.59 | 0.35 |
| EPS Diluted | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 709,601,000 | 556,785,000 | 437,577,000 |
| Short Term Investments | 0 | 0 | 16,000,000 |
| Net Receivables | 686,102,000 | 743,031,000 | 785,756,600 |
| Inventory | 118,593,000 | 115,093,000 | 105,485,000 |
| Total Current Assets | 2,058,824,000 | 1,832,751,000 | 1,618,085,000 |
| Property Plant Equipment | 2,144,019,000 | 2,039,045,000 | 2,012,242,000 |
| Goodwill and Intangibles | 968,786,000 | 929,014,000 | 921,634,000 |
| Total Assets | 5,290,208,000 | 4,956,100,000 | 5,102,767,000 |
| Liabilities | |||
| Account Payables | 457,936,000 | 401,249,000 | 474,543,000 |
| Short Term Debt | 23,444,000 | 55,615,000 | 61,033,000 |
| Total Current Liabilities | 1,046,544,000 | 945,424,000 | 994,104,000 |
| Long Term Debt | 2,241,014,000 | 2,226,574,000 | 2,320,114,000 |
| Total Liabilities | 3,605,244,000 | 3,433,743,000 | 4,020,451,000 |
| Shareholders Equity | |||
| Retained Earnings | 501,607,000 | 365,796,000 | 155,453,000 |
| Total Shareholders Equity | 1,686,214,000 | 1,131,376,000 | 670,896,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 709,601,000 | 556,785,000 | 437,577,000 |
| Short Term Investments | 0 | 0 | 16,000,000 |
| Net Receivables | 686,102,000 | 743,031,000 | 785,756,600 |
| Inventory | 118,593,000 | 115,093,000 | 105,485,000 |
| Total Current Assets | 2,058,824,000 | 1,832,751,000 | 1,618,085,000 |
| Property Plant Equipment | 2,144,019,000 | 2,039,045,000 | 2,012,242,000 |
| Goodwill and Intangibles | 968,786,000 | 929,014,000 | 921,634,000 |
| Total Assets | 5,290,208,000 | 4,956,100,000 | 5,102,767,000 |
| Liabilities | |||
| Account Payables | 457,936,000 | 401,249,000 | 474,543,000 |
| Short Term Debt | 23,444,000 | 55,615,000 | 61,033,000 |
| Total Current Liabilities | 1,046,544,000 | 945,424,000 | 994,104,000 |
| Long Term Debt | 2,241,014,000 | 2,226,574,000 | 2,320,114,000 |
| Total Liabilities | 3,605,244,000 | 3,433,743,000 | 4,020,451,000 |
| Shareholders Equity | |||
| Retained Earnings | 501,607,000 | 365,796,000 | 155,453,000 |
| Total Shareholders Equity | 1,686,214,000 | 1,131,376,000 | 670,896,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 230,135,000 | 299,708,000 | 53,904,000 |
| Depreciation & Amortization | 155,703,000 | 146,288,000 | 140,842,000 |
| Stock Based Compensation | 39,293,000 | 17,978,000 | 904,000 |
| Change in Working Capital | -3,341,000 | -181,751,000 | -56,311,000 |
| Operating Cash Flow | 470,510,000 | 315,026,000 | 221,698,000 |
| Investing Activities | |||
| Capital Expenditure | -211,904,000 | -187,508,000 | -137,408,000 |
| Investments | -211,904,000 | -187,508,000 | -137,408,000 |
| Investing Cash Flow | -214,229,000 | -220,460,000 | -137,983,000 |
| Financing Activities | |||
| Debt Repayment | -7,988,000 | -104,771,000 | -7,026,000 |
| Common Stock Issued/Repurchased | 0 | 208,656,000 | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | -103,465,000 | 24,642,000 | -102,262,000 |
| Summary | |||
| Free Cash Flow | 258,606,000 | 127,518,000 | 84,290,000 |
| Net Change in Cash | 152,816,000 | 119,208,000 | -18,547,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 230,135,000 | 299,708,000 | 53,904,000 |
| Depreciation & Amortization | 155,703,000 | 146,288,000 | 140,842,000 |
| Stock Based Compensation | 39,293,000 | 17,978,000 | 904,000 |
| Change in Working Capital | -3,341,000 | -181,751,000 | -56,311,000 |
| Operating Cash Flow | 470,510,000 | 315,026,000 | 221,698,000 |
| Investing Activities | |||
| Capital Expenditure | -211,904,000 | -187,508,000 | -137,408,000 |
| Investments | -211,904,000 | -187,508,000 | -137,408,000 |
| Investing Cash Flow | -214,229,000 | -220,460,000 | -137,983,000 |
| Financing Activities | |||
| Debt Repayment | -7,988,000 | -104,771,000 | -7,026,000 |
| Common Stock Issued/Repurchased | 0 | 208,656,000 | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | -103,465,000 | 24,642,000 | -102,262,000 |
| Summary | |||
| Free Cash Flow | 258,606,000 | 127,518,000 | 84,290,000 |
| Net Change in Cash | 152,816,000 | 119,208,000 | -18,547,000 |