Latest Quarter
2025-11-29
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-11-29
Revenue
$118M
Net Income
-$12.7M
Operating Margin
-10.3%
Free Cash Flow
$16.2M
Debt / Assets
32.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-11-29 | 2025-08-30 | 2025-02-22 | 2024-11-23 |
|---|---|---|---|---|
| Revenue | 117,732,000 | 120,229,000 | 129,438,000 | 145,618,000 |
| Cost of Revenue | 74,026,000 | 72,760,000 | 84,064,000 | 89,532,000 |
| Gross Profit | 43,706,000 | 47,469,000 | 45,374,000 | 56,086,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 54,394,000 | 47,916,000 | 51,189,000 | 51,305,000 |
| Operating Expenses | 55,876,000 | 49,457,000 | 95,099,000 | 132,818,000 |
| Operating Income | -12,170,000 | -1,988,000 | -49,725,000 | -76,732,000 |
| Interest Expense | 0 | 44,000 | 0 | 0 |
| Income Before Tax | -11,947,000 | -1,928,000 | -49,641,000 | -76,447,000 |
| Income Tax Expense | 714,000 | 477,000 | -5,589,000 | -7,732,000 |
| Net Income | -12,661,000 | -2,405,000 | -44,052,000 | -68,715,000 |
| Per Share | ||||
| EPS | -0.38 | -0.07 | -1.34 | -2.08 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-05-31 | 2023-12-31 | 2023-05-27 | 2022-05-28 | 2021-05-29 |
|---|---|---|---|---|---|
| Revenue | 551,331,000 | 632,801,000 | 775,643,000 | 805,018,000 | 629,516,000 |
| Cost of Revenue | 343,907,000 | 386,733,000 | 462,501,000 | 488,376,000 | 388,112,000 |
| Gross Profit | 207,424,000 | 246,068,000 | 313,142,000 | 316,642,000 | 241,404,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 196,924,000 | 208,864,000 | 228,842,000 | 224,721,000 | 0 |
| Operating Expenses | 404,181,000 | 217,292,000 | 237,399,000 | 233,204,000 | 218,451,000 |
| Operating Income | -196,757,000 | 28,776,000 | 72,788,000 | 83,438,000 | 22,953,000 |
| Interest Expense | 0 | 0 | 552,000 | 1,064,000 | 1,600,000 |
| Income Before Tax | -196,075,000 | 29,829,000 | 72,618,000 | 82,968,000 | 22,684,000 |
| Income Tax Expense | -4,295,000 | 8,795,000 | 18,259,000 | 15,793,000 | -2,545,000 |
| Net Income | -191,780,000 | 21,034,000 | 54,359,000 | 67,175,000 | 25,229,000 |
| Per Share | |||||
| EPS | -5.80 | 0.63 | 1.63 | 2.04 | 0.78 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-05-31 | 2024-05-25 | 2023-05-27 | 2022-05-28 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 86,147,000 | 108,892,000 | 116,784,000 | 104,224,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 107,293,000 | 116,066,000 | 137,356,000 | 188,305,000 |
| Inventory | 0 | 0 | 0 | 9,889,000 |
| Total Current Assets | 203,686,000 | 240,755,000 | 264,066,000 | 308,541,000 |
| Property Plant Equipment | 26,974,000 | 15,662,000 | 31,236,000 | 35,198,000 |
| Goodwill and Intangibles | 47,735,000 | 226,152,000 | 218,243,000 | 225,545,000 |
| Total Assets | 304,688,000 | 510,914,000 | 531,999,000 | 581,473,000 |
| Liabilities | ||||
| Account Payables | 13,902,000 | 15,223,000 | 14,464,000 | 13,630,000 |
| Short Term Debt | 5,149,000 | 9,470,000 | 7,460,001 | 8,193,000 |
| Total Current Liabilities | 75,402,000 | 72,433,000 | 97,084,000 | 124,322,000 |
| Long Term Debt | 20,156,000 | 8,586,000 | 10,274,000 | 67,352,000 |
| Total Liabilities | 97,607,000 | 92,151,000 | 117,479,000 | 209,024,000 |
| Shareholders Equity | ||||
| Retained Earnings | -121,575,000 | 88,595,000 | 87,648,000 | 52,738,000 |
| Total Shareholders Equity | 207,081,000 | 418,763,000 | 414,520,000 | 372,449,000 |
| Balance Sheet (Annual) | 2025-05-31 | 2024-05-25 | 2023-05-27 | 2022-05-28 | 2021-05-29 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 86,147,000 | 108,892,000 | 116,784,000 | 104,224,000 | 74,391,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 107,293,000 | 116,066,000 | 137,356,000 | 188,305,000 | 153,639,000 |
| Inventory | 0 | 0 | 0 | 9,889,000 | 0 |
| Total Current Assets | 203,686,000 | 240,755,000 | 264,066,000 | 308,541,000 | 235,265,000 |
| Property Plant Equipment | 26,974,000 | 15,662,000 | 31,236,000 | 35,198,000 | 45,198,000 |
| Goodwill and Intangibles | 47,735,000 | 226,152,000 | 218,243,000 | 225,545,000 | 236,998,000 |
| Total Assets | 304,688,000 | 510,914,000 | 531,999,000 | 581,473,000 | 520,644,000 |
| Liabilities | |||||
| Account Payables | 13,902,000 | 15,223,000 | 14,464,000 | 13,630,000 | 15,987,000 |
| Short Term Debt | 5,149,000 | 9,470,000 | 7,460,001 | 8,193,000 | 10,206,000 |
| Total Current Liabilities | 75,402,000 | 72,433,000 | 97,084,000 | 124,322,000 | 100,906,000 |
| Long Term Debt | 20,156,000 | 8,586,000 | 10,274,000 | 67,352,000 | 63,740,000 |
| Total Liabilities | 97,607,000 | 92,151,000 | 117,479,000 | 209,024,000 | 191,098,000 |
| Shareholders Equity | |||||
| Retained Earnings | -121,575,000 | 88,595,000 | 87,648,000 | 52,738,000 | 367,229,000 |
| Total Shareholders Equity | 207,081,000 | 418,763,000 | 414,520,000 | 372,449,000 | 329,546,000 |
| Cash Flow Statement (Quarterly) | 2025-05-31 | 2023-12-31 | 2023-05-27 | 2023-02-25 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -191,780,000 | 21,034,000 | 54,359,000 | 0 |
| Depreciation & Amortization | 7,748,000 | 8,428,000 | 8,557,000 | 0 |
| Stock Based Compensation | 6,754,000 | 5,732,000 | 9,521,000 | 0 |
| Change in Working Capital | 9,909,000 | -10,362,000 | 143,584,000 | 143,584,000 |
| Operating Cash Flow | 18,899,000 | 21,919,000 | 81,636,000 | 143,584,000 |
| Investing Activities | ||||
| Capital Expenditure | -2,711,000 | -1,143,000 | -2,012,000 | 0 |
| Investments | -2,711,000 | -1,143,000 | -2,012,000 | 0 |
| Investing Cash Flow | -13,571,000 | -8,554,000 | 3,943,000 | 1,548,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | -54,000,000 | 0 |
| Common Stock Issued/Repurchased | -9,085,000 | -8,000,000 | 869,999 | 0 |
| Dividends Paid | -18,646,000 | -18,825,000 | -18,784,000 | 0 |
| Financing Cash Flow | -27,731,000 | -20,709,000 | -71,914,000 | -64,327,000 |
| Summary | ||||
| Free Cash Flow | 16,187,999 | 20,776,000 | 79,624,000 | 143,584,000 |
| Net Change in Cash | -22,745,000 | -7,892,000 | -101,305,000 | -101,305,000 |
| Cash Flow Statement (Annual) | 2025-05-31 | 2023-12-31 | 2023-05-27 | 2023-02-25 | 2022-05-28 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -191,780,000 | 21,034,000 | 54,359,000 | 0 | 67,175,000 |
| Depreciation & Amortization | 7,748,000 | 8,428,000 | 8,557,000 | 0 | 8,483,000 |
| Stock Based Compensation | 6,754,000 | 5,732,000 | 9,521,000 | 0 | 8,168,000 |
| Change in Working Capital | 9,909,000 | -10,362,000 | 143,584,000 | 143,584,000 | -24,656,000 |
| Operating Cash Flow | 18,899,000 | 21,919,000 | 81,636,000 | 143,584,000 | 49,444,000 |
| Investing Activities | |||||
| Capital Expenditure | -2,711,000 | -1,143,000 | -2,012,000 | 0 | -2,961,000 |
| Investments | -2,711,000 | -1,143,000 | -2,012,000 | 0 | -2,961,000 |
| Investing Cash Flow | -13,571,000 | -8,554,000 | 3,943,000 | 1,548,000 | -2,961,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | -54,000,000 | 0 | -63,000,000 |
| Common Stock Issued/Repurchased | -9,085,000 | -8,000,000 | 869,999 | 0 | -6,546,000 |
| Dividends Paid | -18,646,000 | -18,825,000 | -18,784,000 | 0 | -18,600,000 |
| Financing Cash Flow | -27,731,000 | -20,709,000 | -71,914,000 | -64,327,000 | -13,371,000 |
| Summary | |||||
| Free Cash Flow | 16,187,999 | 20,776,000 | 79,624,000 | 143,584,000 | 46,483,000 |
| Net Change in Cash | -22,745,000 | -7,892,000 | -101,305,000 | -101,305,000 | 30,078,000 |