Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$6.1M
Net Income
-$3.0M
Operating Margin
-113.7%
Free Cash Flow
-$13.0M
Debt / Assets
34.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 6,076,000 | 6,444,000 | 6,283,000 | 5,883,000 |
| Cost of Revenue | 2,876,000 | 2,911,000 | 2,632,000 | 2,584,000 |
| Gross Profit | 3,200,000 | 3,533,000 | 3,651,000 | 3,299,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 2,649,000 | 2,952,000 | 2,730,000 | 2,609,000 |
| Operating Expenses | 10,106,000 | 6,720,000 | 5,827,000 | 5,575,000 |
| Operating Income | -6,906,000 | -3,187,000 | -2,176,000 | -2,276,000 |
| Interest Expense | 0 | 0 | 0 | 52,000 |
| Income Before Tax | -3,271,000 | -3,144,000 | -2,163,000 | -2,224,000 |
| Income Tax Expense | -251,000 | 41,000 | 54,000 | 6,000 |
| Net Income | -3,020,000 | -3,185,000 | -2,217,000 | -2,230,000 |
| Per Share | ||||
| EPS | -0.09 | -0.11 | -0.08 | -0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Revenue | 20,518,000 | 21,765,000 | 29,691,000 | 33,384,000 | 27,729,000 |
| Cost of Revenue | 10,378,000 | 9,942,000 | 12,010,000 | 14,847,000 | 14,512,000 |
| Gross Profit | 10,140,000 | 11,823,000 | 17,681,000 | 18,537,000 | 13,217,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 10,763,000 | 10,565,000 | 9,938,000 | 11,556,000 | 11,137,000 |
| Operating Expenses | 20,975,000 | 32,254,000 | 33,488,000 | 36,228,000 | 34,481,000 |
| Operating Income | -10,835,000 | -20,431,000 | -15,807,000 | -17,691,000 | -21,264,000 |
| Interest Expense | 0 | 0 | 0 | 71,000 | 0 |
| Income Before Tax | -10,509,000 | -20,017,000 | -15,605,000 | -17,751,000 | -21,170,000 |
| Income Tax Expense | 130,000 | 70,000 | 372,000 | -45,000 | 335,000 |
| Net Income | -10,639,000 | -20,087,000 | -15,977,000 | -17,706,000 | -21,505,000 |
| Per Share | |||||
| EPS | -0.42 | -0.80 | -0.65 | -0.73 | -0.91 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 13,434,000 | 14,429,000 | 27,212,000 | 36,971,000 |
| Short Term Investments | 0 | 0 | 3,363,000 | 6,992,000 |
| Net Receivables | 3,864,000 | 3,333,000 | 3,471,000 | 4,518,000 |
| Inventory | 3,891,000 | 4,977,000 | 6,415,000 | 4,655,000 |
| Total Current Assets | 23,455,000 | 30,107,000 | 41,875,000 | 54,691,000 |
| Property Plant Equipment | 10,355,000 | 2,701,000 | 7,423,000 | 7,359,000 |
| Goodwill and Intangibles | 9,301,000 | 9,534,000 | 9,768,000 | 10,001,000 |
| Total Assets | 43,317,000 | 42,464,000 | 59,876,000 | 76,422,000 |
| Liabilities | ||||
| Account Payables | 991,000 | 668,000 | 1,621,000 | 1,474,000 |
| Short Term Debt | 3,284,000 | 567,000 | 413,000 | 537,000 |
| Total Current Liabilities | 7,074,000 | 5,365,000 | 7,202,000 | 8,861,000 |
| Long Term Debt | 16,002,000 | 955,000 | 238,000 | 361,000 |
| Total Liabilities | 15,091,000 | 6,494,000 | 8,504,000 | 13,309,000 |
| Shareholders Equity | ||||
| Retained Earnings | -35,205,000 | -24,566,000 | -4,479,000 | 11,498,000 |
| Total Shareholders Equity | 28,226,000 | 35,970,000 | 51,372,000 | 63,113,000 |
| Balance Sheet (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 13,434,000 | 14,429,000 | 27,212,000 | 36,971,000 | 44,234,000 |
| Short Term Investments | 0 | 0 | 3,363,000 | 6,992,000 | 9,717,000 |
| Net Receivables | 3,864,000 | 3,333,000 | 3,471,000 | 4,518,000 | 3,956,000 |
| Inventory | 3,891,000 | 4,977,000 | 6,415,000 | 4,655,000 | 4,343,000 |
| Total Current Assets | 23,455,000 | 30,107,000 | 41,875,000 | 54,691,000 | 63,446,000 |
| Property Plant Equipment | 10,355,000 | 2,701,000 | 7,423,000 | 7,359,000 | 8,005,000 |
| Goodwill and Intangibles | 9,301,000 | 9,534,000 | 9,768,000 | 10,001,000 | 10,234,000 |
| Total Assets | 43,317,000 | 42,464,000 | 59,876,000 | 76,422,000 | 87,612,000 |
| Liabilities | |||||
| Account Payables | 991,000 | 668,000 | 1,621,000 | 1,474,000 | 1,567,000 |
| Short Term Debt | 3,284,000 | 567,000 | 413,000 | 537,000 | 375,000 |
| Total Current Liabilities | 7,074,000 | 5,365,000 | 7,202,000 | 8,861,000 | 7,462,000 |
| Long Term Debt | 16,002,000 | 955,000 | 238,000 | 361,000 | 324,000 |
| Total Liabilities | 15,091,000 | 6,494,000 | 8,504,000 | 13,309,000 | 12,020,000 |
| Shareholders Equity | |||||
| Retained Earnings | -35,205,000 | -24,566,000 | -4,479,000 | 11,498,000 | 27,866,000 |
| Total Shareholders Equity | 28,226,000 | 35,970,000 | 51,372,000 | 63,113,000 | 75,592,000 |
| Cash Flow Statement (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -10,639,000 | -20,087,000 | -15,977,000 | -16,368,000 |
| Depreciation & Amortization | 665,000 | 927,000 | 1,015,000 | 1,004,000 |
| Stock Based Compensation | 2,262,000 | 2,838,000 | 2,469,000 | 2,993,000 |
| Change in Working Capital | -715,000 | -874,000 | -3,466,000 | -2,260,000 |
| Operating Cash Flow | -12,975,000 | -17,350,000 | -16,845,000 | -13,826,000 |
| Investing Activities | ||||
| Capital Expenditure | -45,000 | -645,000 | -316,000 | -774,000 |
| Investments | -45,000 | -645,000 | -316,000 | -774,000 |
| Investing Cash Flow | 11,347,000 | 2,760,000 | 6,684,000 | 4,195,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 633,000 | 153,000 | 402,000 | 2,368,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 633,000 | 1,807,000 | 402,000 | 2,368,000 |
| Summary | ||||
| Free Cash Flow | -13,020,000 | -17,995,000 | -17,161,000 | -14,600,000 |
| Net Change in Cash | -995,000 | -12,783,000 | -9,759,000 | -7,263,000 |
| Cash Flow Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10,639,000 | -20,087,000 | -15,977,000 | -16,368,000 | -21,505,000 |
| Depreciation & Amortization | 665,000 | 927,000 | 1,015,000 | 1,004,000 | 1,214,000 |
| Stock Based Compensation | 2,262,000 | 2,838,000 | 2,469,000 | 2,993,000 | 2,854,000 |
| Change in Working Capital | -715,000 | -874,000 | -3,466,000 | -2,260,000 | 998,000 |
| Operating Cash Flow | -12,975,000 | -17,350,000 | -16,845,000 | -13,826,000 | -15,252,000 |
| Investing Activities | |||||
| Capital Expenditure | -45,000 | -645,000 | -316,000 | -774,000 | -203,000 |
| Investments | -45,000 | -645,000 | -316,000 | -774,000 | -203,000 |
| Investing Cash Flow | 11,347,000 | 2,760,000 | 6,684,000 | 4,195,000 | 3,287,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 633,000 | 153,000 | 402,000 | 2,368,000 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 633,000 | 1,807,000 | 402,000 | 2,368,000 | 4,693,000 |
| Summary | |||||
| Free Cash Flow | -13,020,000 | -17,995,000 | -17,161,000 | -14,600,000 | -15,455,000 |
| Net Change in Cash | -995,000 | -12,783,000 | -9,759,000 | -7,263,000 | -7,272,000 |