Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$179M
Net Income
-$8.9M
Operating Margin
1.5%
Free Cash Flow
$43.9M
Debt / Assets
61.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 179,294,000 | 180,548,000 | 178,451,000 | 183,281,000 |
| Cost of Revenue | 1,501,000 | 1,278,000 | 79,178,000 | 114,453,000 |
| Gross Profit | 177,793,000 | 179,270,000 | 99,273,000 | 106,331,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 57,133,000 | 58,005,000 | 55,432,000 | 60,442,000 |
| Operating Expenses | 175,126,000 | 170,597,000 | 137,631,000 | 60,442,000 |
| Operating Income | 2,667,000 | 8,673,000 | -38,358,000 | 8,386,000 |
| Interest Expense | 11,950,000 | 12,996,000 | 12,695,000 | 12,337,000 |
| Income Before Tax | -11,579,000 | -4,692,000 | -51,486,000 | 11,541,000 |
| Income Tax Expense | -192,000 | -8,901,000 | -12,035,000 | 204,000 |
| Net Income | -8,928,000 | 3,571,000 | -32,691,000 | 9,003,000 |
| Per Share | ||||
| EPS | -0.69 | -0.31 | -2.26 | 0.50 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 727,976,000 | 729,075,000 | 762,216,000 | 725,745,000 | 602,707,000 |
| Cost of Revenue | 456,276,000 | 316,122,000 | 330,068,000 | 328,659,000 | 285,377,000 |
| Gross Profit | 271,699,000 | 412,953,000 | 432,148,000 | 397,086,000 | 317,330,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 213,050,000 | 237,106,000 | 251,232,000 | 231,804,000 | 188,283,000 |
| Operating Expenses | 228,083,000 | 413,748,000 | 418,973,000 | 379,957,000 | 298,789,000 |
| Operating Income | 43,616,000 | -795,000 | 26,240,000 | 21,374,000 | -15,026,000 |
| Interest Expense | 47,822,000 | 49,548,000 | 42,686,000 | 20,243,000 | 9,482,000 |
| Income Before Tax | -27,754,000 | -50,966,000 | -27,539,000 | -8,056,000 | -22,687,000 |
| Income Tax Expense | -4,231,000 | -19,114,000 | -8,785,000 | -473,000 | -1,878,000 |
| Net Income | -14,906,000 | -26,429,000 | -14,538,000 | -7,583,000 | -22,108,000 |
| Per Share | |||||
| EPS | -0.98 | -1.74 | -1.25 | -0.48 | -1.52 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 117,154,000 | 73,393,000 | 49,225,000 | 54,660,000 |
| Short Term Investments | 0 | 300,000 | 300,000 | 300,000 |
| Net Receivables | 8,783,000 | 142,216,000 | 149,481,000 | 5,803,000 |
| Inventory | 0 | 15,191,000 | 19,133,000 | 17,902,000 |
| Total Current Assets | 327,876,000 | 309,161,000 | 281,272,000 | 229,688,000 |
| Property Plant Equipment | 1,089,925,000 | 1,139,620,000 | 1,179,994,000 | 1,164,656,000 |
| Goodwill and Intangibles | 12,284,000 | 130,144,000 | 173,008,000 | 185,794,000 |
| Total Assets | 1,673,254,000 | 1,727,103,000 | 1,783,714,000 | 1,707,869,000 |
| Liabilities | ||||
| Account Payables | 0 | 178,172,000 | 182,069,000 | 155,224,000 |
| Short Term Debt | 36,271,000 | 32,445,000 | 46,564,000 | 27,702,000 |
| Total Current Liabilities | 260,849,000 | 267,314,000 | 293,194,000 | 233,180,000 |
| Long Term Debt | 657,682,000 | 662,802,000 | 608,459,000 | 538,321,000 |
| Total Liabilities | 1,032,454,000 | 1,055,349,000 | 1,059,993,999 | 938,571,000 |
| Shareholders Equity | ||||
| Retained Earnings | 312,407,000 | 368,191,000 | 417,282,000 | 449,806,000 |
| Total Shareholders Equity | 444,292,000 | 489,493,000 | 541,073,000 | 580,814,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 117,154,000 | 73,393,000 | 49,225,000 | 54,660,000 | 79,601,000 |
| Short Term Investments | 0 | 300,000 | 300,000 | 300,000 | 0 |
| Net Receivables | 8,783,000 | 142,216,000 | 149,481,000 | 5,803,000 | 4,145,000 |
| Inventory | 0 | 15,191,000 | 19,133,000 | 17,902,000 | 0 |
| Total Current Assets | 327,876,000 | 309,161,000 | 281,272,000 | 229,688,000 | 232,617,000 |
| Property Plant Equipment | 1,089,925,000 | 1,139,620,000 | 1,179,994,000 | 1,164,656,000 | 1,062,052,000 |
| Goodwill and Intangibles | 12,284,000 | 130,144,000 | 173,008,000 | 185,794,000 | 198,164,000 |
| Total Assets | 1,673,254,000 | 1,727,103,000 | 1,783,714,000 | 1,707,869,000 | 1,608,604,000 |
| Liabilities | |||||
| Account Payables | 0 | 178,172,000 | 182,069,000 | 155,224,000 | 0 |
| Short Term Debt | 36,271,000 | 32,445,000 | 46,564,000 | 27,702,000 | 25,486,000 |
| Total Current Liabilities | 260,849,000 | 267,314,000 | 293,194,000 | 233,180,000 | 220,944,000 |
| Long Term Debt | 657,682,000 | 662,802,000 | 608,459,000 | 538,321,000 | 448,978,000 |
| Total Liabilities | 1,032,454,000 | 1,055,349,000 | 1,059,993,999 | 938,571,000 | 833,415,000 |
| Shareholders Equity | |||||
| Retained Earnings | 312,407,000 | 368,191,000 | 417,282,000 | 449,806,000 | 505,606,000 |
| Total Shareholders Equity | 444,292,000 | 489,493,000 | 541,073,000 | 580,814,000 | 601,250,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -14,906,000 | -31,852,000 | -14,538,000 | -7,583,000 |
| Depreciation & Amortization | 137,884,000 | 146,242,000 | 154,263,000 | 148,153,000 |
| Stock Based Compensation | 8,543,000 | 8,237,000 | 8,535,000 | 7,406,000 |
| Change in Working Capital | 1,405,000 | -12,875,000 | -20,966,000 | -46,777,000 |
| Operating Cash Flow | 133,935,000 | 127,916,000 | 111,632,000 | 102,912,000 |
| Investing Activities | ||||
| Capital Expenditure | -90,022,000 | -110,948,000 | -163,297,000 | -161,182,000 |
| Investments | -90,022,000 | -110,948,000 | -163,297,000 | -161,182,000 |
| Investing Cash Flow | -86,827,000 | -103,750,000 | -167,973,000 | -167,245,000 |
| Financing Activities | ||||
| Debt Repayment | -1,587,000 | 40,519,000 | -92,469,000 | -83,501,000 |
| Common Stock Issued/Repurchased | -770,000 | -10,000,000 | -16,472,001 | -1,169,000 |
| Dividends Paid | -15,671,000 | -14,674,000 | -13,178,000 | -10,708,000 |
| Financing Cash Flow | -19,048,000 | 2,911,000 | 58,780,000 | 43,364,000 |
| Summary | ||||
| Free Cash Flow | 43,913,000 | 16,968,000 | -51,665,000 | -58,270,000 |
| Net Change in Cash | 27,910,000 | 27,077,000 | 2,439,000 | -20,969,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -14,906,000 | -31,852,000 | -14,538,000 | -7,583,000 | -22,108,000 |
| Depreciation & Amortization | 137,884,000 | 146,242,000 | 154,263,000 | 148,153,000 | 110,506,000 |
| Stock Based Compensation | 8,543,000 | 8,237,000 | 8,535,000 | 7,406,000 | 6,581,000 |
| Change in Working Capital | 1,405,000 | -12,875,000 | -20,966,000 | -46,777,000 | -38,594,000 |
| Operating Cash Flow | 133,935,000 | 127,916,000 | 111,632,000 | 102,912,000 | 80,548,000 |
| Investing Activities | |||||
| Capital Expenditure | -90,022,000 | -110,948,000 | -163,297,000 | -161,182,000 | -106,142,000 |
| Investments | -90,022,000 | -110,948,000 | -163,297,000 | -161,182,000 | 0 |
| Investing Cash Flow | -86,827,000 | -103,750,000 | -167,973,000 | -167,245,000 | -426,579,000 |
| Financing Activities | |||||
| Debt Repayment | -1,587,000 | 40,519,000 | -92,469,000 | -83,501,000 | -44,086,000 |
| Common Stock Issued/Repurchased | -770,000 | -10,000,000 | -16,472,001 | -1,169,000 | -1,713,000 |
| Dividends Paid | -15,671,000 | -14,674,000 | -13,178,000 | -10,708,000 | -10,813,000 |
| Financing Cash Flow | -19,048,000 | 2,911,000 | 58,780,000 | 43,364,000 | 321,731,000 |
| Summary | |||||
| Free Cash Flow | 43,913,000 | 16,968,000 | -51,665,000 | -58,270,000 | -25,594,000 |
| Net Change in Cash | 27,910,000 | 27,077,000 | 2,439,000 | -20,969,000 | -24,300,000 |