Latest Quarter
2025-09-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-09-30
Revenue
$297K
Net Income
-$3.5M
Operating Margin
-1,190.6%
Free Cash Flow
-$13.8M
Debt / Assets
18.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-09-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 297,000 | 534,000 | 261,000 | 34,000 |
| Cost of Revenue | 109,000 | 297,000 | 106,000 | 25,000 |
| Gross Profit | 188,000 | 237,000 | 155,000 | 9,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,780,000 | 2,115,000 | 2,039,000 | 1,688,000 |
| Operating Expenses | 3,724,000 | 4,104,000 | 4,476,000 | 3,637,000 |
| Operating Income | -3,536,000 | -3,867,000 | -4,321,000 | -3,628,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -3,465,000 | -3,633,000 | -4,009,000 | -3,278,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -3,465,000 | -3,633,000 | -4,009,000 | -3,278,000 |
| Per Share | ||||
| EPS | -2.07 | -2.18 | -2.45 | -2.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Revenue | 1,049,000 | 1,664,000 | 750,000 | 869,000 | 334,000 |
| Cost of Revenue | 574,000 | 913,000 | 444,000 | 677,000 | 298,000 |
| Gross Profit | 475,000 | 751,000 | 306,000 | 192,000 | 36,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 7,067,000 | 7,241,000 | 5,775,000 | 6,006,000 | 4,741,000 |
| Operating Expenses | 15,209,000 | 14,031,000 | 11,366,000 | 8,787,000 | 7,433,000 |
| Operating Income | -14,734,000 | -13,280,000 | -11,060,000 | -8,595,000 | -7,910,000 |
| Interest Expense | 0 | 0 | 0 | 265,000 | 0 |
| Income Before Tax | -13,848,000 | -11,664,000 | -9,642,000 | -8,330,000 | -7,603,000 |
| Income Tax Expense | 2,000 | 2,000 | -489,000 | -766,000 | 0 |
| Net Income | -13,850,000 | -11,666,000 | -9,642,000 | -7,564,000 | -7,603,000 |
| Per Share | |||||
| EPS | -8.32 | -7.12 | -5.95 | -4.76 | -10.38 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 3,100,000 | 10,442,000 | 14,208,000 | 26,453,000 |
| Short Term Investments | 15,108,000 | 21,474,000 | 27,919,000 | 26,173,000 |
| Net Receivables | 485,000 | 77,000 | 226,000 | 58,000 |
| Inventory | 2,929,000 | 2,474,000 | 1,995,000 | 1,518,000 |
| Total Current Assets | 21,975,000 | 34,728,000 | 44,713,000 | 54,950,000 |
| Property Plant Equipment | 4,620,000 | 2,882,000 | 2,932,000 | 1,260,000 |
| Goodwill and Intangibles | 48,000 | 0 | 0 | 0 |
| Total Assets | 26,989,000 | 37,640,000 | 47,675,000 | 56,221,000 |
| Liabilities | ||||
| Account Payables | 1,066,000 | 373,000 | 546,000 | 169,000 |
| Short Term Debt | 405,000 | 454,000 | 316,000 | 734,000 |
| Total Current Liabilities | 2,451,000 | 2,528,000 | 2,665,000 | 2,682,000 |
| Long Term Debt | 2,274,000 | 73,000 | 291,000 | 303,000 |
| Total Liabilities | 4,889,000 | 2,833,000 | 2,956,000 | 2,985,000 |
| Shareholders Equity | ||||
| Retained Earnings | -250,870,000 | -237,020,000 | -225,354,000 | -215,712,000 |
| Total Shareholders Equity | 22,100,000 | 34,807,000 | 44,719,000 | 53,236,000 |
| Balance Sheet (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 3,100,000 | 10,442,000 | 14,208,000 | 26,453,000 | 35,936,000 |
| Short Term Investments | 15,108,000 | 21,474,000 | 27,919,000 | 26,173,000 | 27,351,000 |
| Net Receivables | 485,000 | 77,000 | 226,000 | 58,000 | 5,000 |
| Inventory | 2,929,000 | 2,474,000 | 1,995,000 | 1,518,000 | 1,500,000 |
| Total Current Assets | 21,975,000 | 34,728,000 | 44,713,000 | 54,950,000 | 65,110,000 |
| Property Plant Equipment | 4,620,000 | 2,882,000 | 2,932,000 | 1,260,000 | 512,000 |
| Goodwill and Intangibles | 48,000 | 0 | 0 | 0 | 0 |
| Total Assets | 26,989,000 | 37,640,000 | 47,675,000 | 56,221,000 | 65,633,000 |
| Liabilities | |||||
| Account Payables | 1,066,000 | 373,000 | 546,000 | 169,000 | 396,000 |
| Short Term Debt | 405,000 | 454,000 | 316,000 | 734,000 | 2,581,000 |
| Total Current Liabilities | 2,451,000 | 2,528,000 | 2,665,000 | 2,682,000 | 4,211,000 |
| Long Term Debt | 2,274,000 | 73,000 | 291,000 | 303,000 | 215,000 |
| Total Liabilities | 4,889,000 | 2,833,000 | 2,956,000 | 2,985,000 | 4,426,000 |
| Shareholders Equity | |||||
| Retained Earnings | -250,870,000 | -237,020,000 | -225,354,000 | -215,712,000 | -207,382,000 |
| Total Shareholders Equity | 22,100,000 | 34,807,000 | 44,719,000 | 53,236,000 | 61,207,000 |
| Cash Flow Statement (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -13,850,000 | -11,666,000 | -9,642,000 | -8,330,000 |
| Depreciation & Amortization | 1,156,000 | 874,000 | 489,000 | 236,000 |
| Stock Based Compensation | 830,000 | 1,478,000 | 1,498,000 | 1,535,000 |
| Change in Working Capital | -1,387,000 | -424,000 | -10,000 | -233,000 |
| Operating Cash Flow | -12,952,000 | -9,725,000 | -7,625,000 | -6,792,000 |
| Investing Activities | ||||
| Capital Expenditure | -833,000 | -579,000 | -1,844,000 | -596,000 |
| Investments | -833,000 | -579,000 | -1,844,000 | -596,000 |
| Investing Cash Flow | 5,795,000 | 6,140,000 | -3,844,000 | -596,000 |
| Financing Activities | ||||
| Debt Repayment | -185,000 | -181,000 | -657,000 | -2,095,000 |
| Common Stock Issued/Repurchased | 0 | 0 | -119,000 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -185,000 | -181,000 | -776,000 | -2,095,000 |
| Summary | ||||
| Free Cash Flow | -13,785,000 | -10,304,000 | -9,469,000 | -7,388,000 |
| Net Change in Cash | -7,342,000 | -3,766,000 | -12,245,000 | -9,483,000 |
| Cash Flow Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -13,850,000 | -11,666,000 | -9,642,000 | -8,330,000 | -7,603,000 |
| Depreciation & Amortization | 1,156,000 | 874,000 | 489,000 | 236,000 | 203,000 |
| Stock Based Compensation | 830,000 | 1,478,000 | 1,498,000 | 1,535,000 | 626,000 |
| Change in Working Capital | -1,387,000 | -424,000 | -10,000 | -233,000 | -267,000 |
| Operating Cash Flow | -12,952,000 | -9,725,000 | -7,625,000 | -6,792,000 | -7,410,000 |
| Investing Activities | |||||
| Capital Expenditure | -833,000 | -579,000 | -1,844,000 | -596,000 | -211,000 |
| Investments | -833,000 | -579,000 | -1,844,000 | -596,000 | -211,000 |
| Investing Cash Flow | 5,795,000 | 6,140,000 | -3,844,000 | -596,000 | -27,585,000 |
| Financing Activities | |||||
| Debt Repayment | -185,000 | -181,000 | -657,000 | -2,095,000 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | -119,000 | 0 | 67,582,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -185,000 | -181,000 | -776,000 | -2,095,000 | 67,582,000 |
| Summary | |||||
| Free Cash Flow | -13,785,000 | -10,304,000 | -9,469,000 | -7,388,000 | -7,621,000 |
| Net Change in Cash | -7,342,000 | -3,766,000 | -12,245,000 | -9,483,000 | 32,587,000 |