Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$433M
Net Income
$223M
Operating Margin
19.8%
Free Cash Flow
$605M
Debt / Assets
60.9%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 433,106,000 | 431,864,000 | 425,399,000 | 421,948,000 |
| Cost of Revenue | 316,271,000 | 137,159,000 | 309,559,000 | 309,774,000 |
| Gross Profit | 116,835,000 | 294,705,000 | 115,840,000 | 112,174,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 30,895,000 | 22,732,000 | 19,929,000 | 19,495,000 |
| Operating Expenses | 30,895,000 | 218,349,000 | 38,451,000 | -10,021,000 |
| Operating Income | 85,940,000 | 76,356,000 | 77,389,000 | 122,195,000 |
| Interest Expense | 0 | 50,569,000 | 48,665,000 | 47,701,000 |
| Income Before Tax | 238,322,000 | 43,512,000 | 40,487,000 | 82,229,000 |
| Income Tax Expense | 37,000 | 382,000 | 258,000 | 158,000 |
| Net Income | 222,902,000 | 40,409,000 | 37,673,000 | 76,720,000 |
| Per Share | ||||
| EPS | 0.68 | 0.11 | 0.11 | 0.23 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 1,712,317,000 | 1,671,842,000 | 1,627,501,000 | 1,517,386,000 |
| Cost of Revenue | 1,274,104,000 | 1,254,835,000 | 549,359,000 | 1,218,189,000 |
| Gross Profit | 438,213,000 | 417,007,000 | 1,078,142,000 | 299,197,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 115,838,000 | 84,305,000 | 69,929,000 | 85,947,000 |
| Operating Expenses | 115,838,000 | 132,438,000 | 472,127,000 | 64,144,000 |
| Operating Income | 322,375,000 | 284,569,000 | 635,008,000 | 235,053,000 |
| Interest Expense | 0 | 208,048,000 | 180,866,000 | 156,898,000 |
| Income Before Tax | 404,550,000 | 96,756,000 | 476,594,000 | 92,928,000 |
| Income Tax Expense | 835,000 | 879,000 | 2,106,000 | 349,000 |
| Net Income | 377,704,000 | 89,585,000 | 444,353,000 | 86,924,000 |
| Per Share | ||||
| EPS | 1.13 | 0.26 | 1.34 | 0.27 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 36,932,000 | 1,326,000 | 2,922,000 | 30,194,000 |
| Short Term Investments | 0 | 0 | 0 | 15,270,000 |
| Net Receivables | 149,979,000 | 247,849,000 | 228,825,000 | 54,707,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 151,201,000 | 283,276,000 | 263,691,000 | 100,171,000 |
| Property Plant Equipment | 187,624,000 | 186,997,000 | 190,619,000 | 194,081,000 |
| Goodwill and Intangibles | 0 | 2,264,000 | 45,417,000 | 36,913,000 |
| Total Assets | 10,605,674,000 | 10,897,586,000 | 11,373,242,000 | 11,038,470,000 |
| Liabilities | ||||
| Account Payables | 0 | 115,105,000 | 131,611,000 | 144,920,000 |
| Short Term Debt | 801,672,000 | 299,261,000 | 521,297,000 | 301,242,000 |
| Total Current Liabilities | 45,640,000 | 726,712,000 | 909,767,000 | 663,485,000 |
| Long Term Debt | 5,385,623,000 | 5,709,979,000 | 5,463,248,000 | 5,186,061,000 |
| Total Liabilities | 6,456,911,000 | 6,436,691,000 | 6,420,801,000 | 6,100,325,000 |
| Shareholders Equity | ||||
| Retained Earnings | -4,240,268,000 | -4,179,415,000 | -3,554,892,000 | -3,451,587,000 |
| Total Shareholders Equity | 3,288,462,000 | 3,443,205,000 | 3,991,144,000 | 4,098,085,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 36,932,000 | 1,326,000 | 2,922,000 | 30,194,000 |
| Short Term Investments | 0 | 0 | 0 | 15,270,000 |
| Net Receivables | 149,979,000 | 247,849,000 | 228,825,000 | 54,707,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 151,201,000 | 283,276,000 | 263,691,000 | 100,171,000 |
| Property Plant Equipment | 187,624,000 | 186,997,000 | 190,619,000 | 194,081,000 |
| Goodwill and Intangibles | 0 | 2,264,000 | 45,417,000 | 36,913,000 |
| Total Assets | 10,605,674,000 | 10,897,586,000 | 11,373,242,000 | 11,038,470,000 |
| Liabilities | ||||
| Account Payables | 0 | 115,105,000 | 131,611,000 | 144,920,000 |
| Short Term Debt | 801,672,000 | 299,261,000 | 521,297,000 | 301,242,000 |
| Total Current Liabilities | 45,640,000 | 726,712,000 | 909,767,000 | 663,485,000 |
| Long Term Debt | 5,385,623,000 | 5,709,979,000 | 5,463,248,000 | 5,186,061,000 |
| Total Liabilities | 6,456,911,000 | 6,436,691,000 | 6,420,801,000 | 6,100,325,000 |
| Shareholders Equity | ||||
| Retained Earnings | -4,240,268,000 | -4,179,415,000 | -3,554,892,000 | -3,451,587,000 |
| Total Shareholders Equity | 3,288,462,000 | 3,443,205,000 | 3,991,144,000 | 4,098,085,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 95,877,000 | 444,353,000 | 86,924,000 |
| Depreciation & Amortization | 695,473,000 | 691,838,000 | 679,572,000 |
| Stock Based Compensation | 32,625,000 | 32,896,000 | 27,505,000 |
| Change in Working Capital | -35,903,000 | -36,407,000 | -3,348,000 |
| Operating Cash Flow | 876,848,000 | 832,664,000 | 901,514,000 |
| Investing Activities | |||
| Capital Expenditure | -271,687,000 | -312,347,000 | -236,013,000 |
| Investments | -271,687,000 | -312,347,000 | -236,013,000 |
| Investing Cash Flow | -276,351,000 | -289,138,000 | -1,010,971,000 |
| Financing Activities | |||
| Debt Repayment | 29,907,000 | 83,406,000 | -77,328,000 |
| Common Stock Issued/Repurchased | 0 | -25,560,000 | 580,524,000 |
| Dividends Paid | -563,333,000 | -544,622,000 | -488,005,000 |
| Financing Cash Flow | -599,936,000 | -538,854,000 | 111,233,000 |
| Summary | |||
| Free Cash Flow | 605,161,000 | 520,317,000 | 665,501,000 |
| Net Change in Cash | 561,000 | 4,672,000 | 1,776,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 95,877,000 | 444,353,000 | 86,924,000 |
| Depreciation & Amortization | 695,473,000 | 691,838,000 | 679,572,000 |
| Stock Based Compensation | 32,625,000 | 32,896,000 | 27,505,000 |
| Change in Working Capital | -35,903,000 | -36,407,000 | -3,348,000 |
| Operating Cash Flow | 876,848,000 | 832,664,000 | 901,514,000 |
| Investing Activities | |||
| Capital Expenditure | -271,687,000 | -312,347,000 | -236,013,000 |
| Investments | -271,687,000 | -312,347,000 | -236,013,000 |
| Investing Cash Flow | -276,351,000 | -289,138,000 | -1,010,971,000 |
| Financing Activities | |||
| Debt Repayment | 29,907,000 | 83,406,000 | -77,328,000 |
| Common Stock Issued/Repurchased | 0 | -25,560,000 | 580,524,000 |
| Dividends Paid | -563,333,000 | -544,622,000 | -488,005,000 |
| Financing Cash Flow | -599,936,000 | -538,854,000 | 111,233,000 |
| Summary | |||
| Free Cash Flow | 605,161,000 | 520,317,000 | 665,501,000 |
| Net Change in Cash | 561,000 | 4,672,000 | 1,776,000 |