Latest Quarter
2026-05-24
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2026-05-24
Revenue
$0.0
Net Income
$2.1M
Operating Margin
N/A
Free Cash Flow
-$989K
Debt / Assets
2.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-05-24 | 2025-12-31 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 441,320 | 1,630,795 | 441,320 | 220,660 |
| Gross Profit | -441,320 | -1,630,795 | -441,320 | -220,660 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 436,048 | 109,280 | 436,048 | 218,024 |
| Operating Expenses | -2,041,472 | 275,050 | -2,041,472 | -1,020,736 |
| Operating Income | 1,600,152 | -4,117,375 | 1,600,152 | 800,076 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 2,132,486 | 18,771 | 2,132,486 | 1,066,243 |
| Income Tax Expense | 12,218 | 38,280 | 12,218 | 6,109 |
| Net Income | 2,120,268 | -19,510 | 2,120,268 | 1,060,134 |
| Per Share | ||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 2,072,115 | 1,989,347 | 849,109 | 1,776,348 |
| Gross Profit | -2,072,115 | -1,989,347 | -849,000 | -1,776,348 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 208,129 | 1,238,000 | 1,229,000 | 317,033 |
| Operating Expenses | 445,112 | 418,992 | 1,498,000 | 445,713 |
| Operating Income | -2,517,223 | -2,408,339 | -2,347,000 | -2,222,060 |
| Interest Expense | 0 | 3,030 | 16,370 | 34,407 |
| Income Before Tax | 2,151,255 | 25,476,000 | -943,000 | -2,476,455 |
| Income Tax Expense | 50,498 | 1,251,000 | 24,623 | 33,835 |
| Net Income | 2,100,757 | 24,225,000 | -967,000 | -2,510,290 |
| Per Share | ||||
| EPS | 0.00 | 0.03 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 14,972,647 | 15,961,453 | 17,196,818 | 20,955,489 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 803,899 | 150,357 | 0 | 222,530 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 16,493,111 | 16,115,049 | 17,528,731 | 21,255,633 |
| Property Plant Equipment | 162,823 | 19,882 | 35,502 | 73,471 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 96,320,798 | 95,033,159 | 95,423,958 | 86,878,930 |
| Liabilities | ||||
| Account Payables | 24,359 | 24,349 | 110,141 | 192,796 |
| Short Term Debt | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1,963,404 | 2,748,606 | 27,161,495 | 17,078,379 |
| Long Term Debt | 813 | 7,447 | 49,871 | 71,573 |
| Total Liabilities | 2,039,992 | 2,831,828 | 27,287,141 | 17,149,952 |
| Shareholders Equity | ||||
| Retained Earnings | 137,270,682 | 135,169,925 | 110,945,176 | 111,912,368 |
| Total Shareholders Equity | 94,280,806 | 92,201,331 | 68,136,817 | 69,728,978 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 14,972,647 | 15,961,453 | 17,196,818 | 20,955,489 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 803,899 | 150,357 | 0 | 222,530 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 16,493,111 | 16,115,049 | 17,528,731 | 21,255,633 |
| Property Plant Equipment | 162,823 | 19,882 | 35,502 | 73,471 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 96,320,798 | 95,033,159 | 95,423,958 | 86,878,930 |
| Liabilities | ||||
| Account Payables | 24,359 | 24,349 | 110,141 | 192,796 |
| Short Term Debt | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1,963,404 | 2,748,606 | 27,161,495 | 17,078,379 |
| Long Term Debt | 813 | 7,447 | 49,871 | 71,573 |
| Total Liabilities | 2,039,992 | 2,831,828 | 27,287,141 | 17,149,952 |
| Shareholders Equity | ||||
| Retained Earnings | 137,270,682 | 135,169,925 | 110,945,176 | 111,912,368 |
| Total Shareholders Equity | 94,280,806 | 92,201,331 | 68,136,817 | 69,728,978 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2,100,757 | 0 | -967,192 | -2,510,290 |
| Depreciation & Amortization | 29,616 | 0 | 0 | 49,982 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 |
| Operating Cash Flow | -860,132 | -1,740,285 | 9,334,933 | -1,724,023 |
| Investing Activities | ||||
| Capital Expenditure | -128,728 | -21,849 | -7,414 | -1,796 |
| Investments | -128,732 | -21,849 | -7,414 | -1,796 |
| Investing Cash Flow | -128,759 | 531,826 | -13,139,494 | 4,885,531 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -9,808 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | -1,926 | -2,088 | -9,808 |
| Summary | ||||
| Free Cash Flow | -988,860 | -1,762,134 | 9,327,518 | -1,725,819 |
| Net Change in Cash | -988,806 | -1,235,365 | -3,758,671 | 3,079,946 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2,100,757 | 0 | -967,192 | -2,510,290 |
| Depreciation & Amortization | 29,616 | 0 | 0 | 49,982 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 |
| Operating Cash Flow | -860,132 | -1,740,285 | 9,334,933 | -1,724,023 |
| Investing Activities | ||||
| Capital Expenditure | -128,728 | -21,849 | -7,414 | -1,796 |
| Investments | -128,732 | -21,849 | -7,414 | -1,796 |
| Investing Cash Flow | -128,759 | 531,826 | -13,139,494 | 4,885,531 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -9,808 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | -1,926 | -2,088 | -9,808 |
| Summary | ||||
| Free Cash Flow | -988,860 | -1,762,134 | 9,327,518 | -1,725,819 |
| Net Change in Cash | -988,806 | -1,235,365 | -3,758,671 | 3,079,946 |