Arabian Food Dairy Factories Company (9536.SR)

Name: Arabian Food Dairy Factories Company Financial Statements
Creator: Quarter Results

Consumer Defensive | Packaged Foods

Latest reporting period: 2026-04-08

Latest Quarter

2026-04-08

Revenue

$31.7M

Net Income

-$21.5K

Operating Margin

2.0%

Free Cash Flow

-$1.9M

Debt / Assets

45.4%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Arabian Food Dairy Factories Company (9536.SR).
Income Statement (Quarterly)	2026-04-08	2025-12-31	2025-06-30	2025-03-31
Revenue	31,658,808	32,393,211	31,658,808	15,829,404
Cost of Revenue	17,582,744	17,495,271	17,582,744	8,791,372
Gross Profit	14,076,064	14,897,940	14,076,064	7,038,032
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	13,446,392	12,369,494	13,446,392	6,723,196
Operating Expenses	13,446,390	12,369,494	13,446,390	6,723,195
Operating Income	629,674	2,528,446	629,674	314,837
Interest Expense	1,233,060	849,384	1,233,060	0
Income Before Tax	278,486	1,987,359	278,486	139,243
Income Tax Expense	300,000	351,854	300,000	150,000
Net Income	-21,514	1,635,505	-21,514	-10,757
Per Share
EPS	-0.02	1.16	-0.02	-0.01
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Arabian Food Dairy Factories Company (9536.SR).
Income Statement (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	64,052,019	61,147,536	62,192,271	58,040,289
Cost of Revenue	38,349,142	34,521,683	35,424,085	34,670,631
Gross Profit	25,702,877	26,625,853	26,768,186	23,369,658
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	22,582,510	20,763,708	7,900,305	6,422,595
Operating Expenses	22,582,510	20,763,708	20,737,188	19,202,900
Operating Income	3,120,367	5,862,145	6,066,074	4,084,549
Interest Expense	1,107,508	655,349	311,768	321,070
Income Before Tax	2,265,845	6,036,362	6,546,606	4,279,225
Income Tax Expense	651,854	818,889	548,332	506,101
Net Income	1,613,991	5,217,473	5,998,274	3,773,124
Per Share
EPS	1.14	3.70	4.25	2.68
EPS Diluted	0.00	0.00	0.00	0.00

Balance sheet quarterly history for Arabian Food Dairy Factories Company (9536.SR).
Balance Sheet (Quarterly)	2024-12-31	2023-12-31	2022-12-31
Assets
Cash and Cash Equivalents	10,167,898	5,732,002	3,081,393
Short Term Investments	2,959,115	2,774,853	2,633,096
Net Receivables	10,254,544	5,615,699	5,940,879
Inventory	11,304,569	9,231,997	11,022,823
Total Current Assets	34,686,126	26,023,597	22,756,050
Property Plant Equipment	26,119,627	19,837,773	19,446,335
Goodwill and Intangibles	378,798	225,183	217,556
Total Assets	62,901,797	47,682,294	44,144,812
Liabilities
Account Payables	3,077,498	2,200,955	2,200,100
Short Term Debt	2,311,314	100,267	86,960
Total Current Liabilities	11,506,062	8,973,681	7,903,425
Long Term Debt	10,517,093	77,139	187,271
Total Liabilities	28,587,342	15,964,574	15,185,074
Shareholders Equity
Retained Earnings	15,388,714	12,383,845	9,966,971
Total Shareholders Equity	34,314,455	31,717,720	28,959,738

Balance sheet annual history for Arabian Food Dairy Factories Company (9536.SR).
Balance Sheet (Annual)	2024-12-31	2023-12-31	2022-12-31
Assets
Cash and Cash Equivalents	10,167,898	5,732,002	3,081,393
Short Term Investments	2,959,115	2,774,853	2,633,096
Net Receivables	10,254,544	5,615,699	5,940,879
Inventory	11,304,569	9,231,997	11,022,823
Total Current Assets	34,686,126	26,023,597	22,756,050
Property Plant Equipment	26,119,627	19,837,773	19,446,335
Goodwill and Intangibles	378,798	225,183	217,556
Total Assets	62,901,797	47,682,294	44,144,812
Liabilities
Account Payables	3,077,498	2,200,955	2,200,100
Short Term Debt	2,311,314	100,267	86,960
Total Current Liabilities	11,506,062	8,973,681	7,903,425
Long Term Debt	10,517,093	77,139	187,271
Total Liabilities	28,587,342	15,964,574	15,185,074
Shareholders Equity
Retained Earnings	15,388,714	12,383,845	9,966,971
Total Shareholders Equity	34,314,455	31,717,720	28,959,738

Cash flow quarterly history for Arabian Food Dairy Factories Company (9536.SR).
Cash Flow Statement (Quarterly)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Operating Activities
Net Income	1,613,991	5,217,473	5,998,274	4,279,225
Depreciation & Amortization	4,427,437	4,450,633	3,530,942	3,628,239
Stock Based Compensation	0	0	0	0
Change in Working Capital	-4,751,478	-2,885,736	-850,308	-2,942,827
Operating Cash Flow	2,491,335	5,986,200	9,884,093	5,052,078
Investing Activities
Capital Expenditure	-4,367,065	-5,038,370	-3,614,922	-2,260,939
Investments	-4,580,106	-5,221,212	-3,589,345	-2,260,939
Investing Cash Flow	-4,539,106	-5,053,212	-3,543,919	-161,082
Financing Activities
Debt Repayment	2,302,083	6,570,000	0	0
Common Stock Issued/Repurchased	0	0	0	0
Dividends Paid	-2,115,000	-2,115,000	-3,581,400	-4,473,967
Financing Cash Flow	-1,187,798	3,532,908	-3,689,565	-4,581,883
Summary
Free Cash Flow	-1,875,730	947,830	6,269,171	2,791,139
Net Change in Cash	-3,235,569	4,435,896	2,650,609	309,113

Cash flow annual history for Arabian Food Dairy Factories Company (9536.SR).
Cash Flow Statement (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Operating Activities
Net Income	1,613,991	5,217,473	5,998,274	4,279,225
Depreciation & Amortization	4,427,437	4,450,633	3,530,942	3,628,239
Stock Based Compensation	0	0	0	0
Change in Working Capital	-4,751,478	-2,885,736	-850,308	-2,942,827
Operating Cash Flow	2,491,335	5,986,200	9,884,093	5,052,078
Investing Activities
Capital Expenditure	-4,367,065	-5,038,370	-3,614,922	-2,260,939
Investments	-4,580,106	-5,221,212	-3,589,345	-2,260,939
Investing Cash Flow	-4,539,106	-5,053,212	-3,543,919	-161,082
Financing Activities
Debt Repayment	2,302,083	6,570,000	0	0
Common Stock Issued/Repurchased	0	0	0	0
Dividends Paid	-2,115,000	-2,115,000	-3,581,400	-4,473,967
Financing Cash Flow	-1,187,798	3,532,908	-3,689,565	-4,581,883
Summary
Free Cash Flow	-1,875,730	947,830	6,269,171	2,791,139
Net Change in Cash	-3,235,569	4,435,896	2,650,609	309,113