NGL Energy Partners LP reported QQ1 2025 results with a topline of $1.387 billion, marking a YoY decline of 14.16% and a QoQ decline of 14.87%. Despite a positive net income of $9.68 million and a modest EBITDA of $137.70 million, the quarter underscored meaningful cash flow headwinds and an elevated debt load. Net income margin remained subdued at 0.70%, while gross margin stood at 12.12% and operating margin at 5.40%. The company generated negative cash flow from operations (-$18.1 million) and delivered negative free cash flow (-$77.98 million) as working-capital dynamics and non-cash charges did not offset capital expenditures and dividend outlays. The aggressive dividend payout ($218.09 million in the quarter) contributed to a weak liquidity runway, with cash on hand ending at approximately $5.27 million against total debt of about $3.12 billion (long-term debt of ~$3.09 billion). Leverage remained elevated (debt to capitalization ≈ 79.6%), and interest coverage hovered around 1.08x, signaling limited cushion to fund ongoing financing costs absent a material improvement in cash generation. Management commentary is not included in the provided transcript dataset, hence qualitative insights from the earnings call could not be incorporated.Overall, while the asset base spans Water Solutions, Crude Oil Logistics, and Liquids Logistics with sizable fee-based infrastructure, the QQ1 2025 results stress the imperative for deleveraging, improved working capital efficiency, and a durable path to sustaining distributions amid a volatile energy environment.
Key Performance Indicators
Revenue
Decreasing
1.39B
QoQ: -14.87% | YoY: -14.16%
Gross Profit
Increasing
168.13M
12.12% margin
QoQ: 4.89% | YoY: 0.20%
Operating Income
Increasing
74.95M
QoQ: 191.11% | YoY: 4.07%
Net Income
Decreasing
9.68M
QoQ: 104.09% | YoY: -49.83%
EPS
Decreasing
-0.14
QoQ: 92.18% | YoY: -193.33%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue performance: $1.387B in QQ1 2025, down 14.16% YoY and 14.87% QoQ. Gross Profit: $168.132M, gross margin 12.12%. Operating Income: $74.951M, operating margin 5.40%. EBITDA: $137.702M, EBITDA margin 9.93%. Net Income: $9.683M, net margin 0.70%. EPS: -$0.14 for the quarter. Cash flow: Net cash provided by operating activities -$18.059M; free cash flow -$77.982M. Capital expenditures: -$59.923M. Dividends paid: -$218.091M. Balance sheet health: total assets $4.84B; total liabilities $4.074B; total stockholders’ equity $0.798B. Debt metrics: total debt $3.122B; long-term debt $3.086B; net debt $3.116B. Liquidity: cash and cash equivalents $5.269M; current ratio 1.145; quick ratio 0.962; cash ratio 0.0061. Leverage and coverage: debt to capitalization 0.796; interest coverage 1.08x. Per-share metrics reflect diluted EPS of -$0.14 and a weighted average diluted share count of ~132.5M.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
1.39B
-14.16%
-14.87%
Gross Profit
168.13M
0.20%
4.89%
Operating Income
74.95M
4.07%
191.11%
Net Income
9.68M
-49.83%
104.09%
EPS
-0.14
-193.33%
92.18%
Key Financial Ratios
Gross Profit Margin
Weak
12.10%
Gross profit margin is below industry norms, profitability concerns
Operating Profit Margin
Fair
5.40%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Weak
0.70%
Net profit margin is below industry norms, profitability concerns
Return on Assets
Weak
0.20%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.21%
Return on equity suggests inefficient capital allocation
Current Ratio
Adequate
1.15
Current ratio meets minimum requirements but limited cushion
Debt to Equity
High Risk
3.91
Debt-to-equity indicates high leverage and elevated financial risk
P/E Ratio
High Growth
83.96x
Very high P/E indicates aggressive growth expectations, higher risk
Price to Book
Premium
4.08x
Trading at premium to book value, reflects strong intangibles or growth
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.