"The algorithms are pricing every unit in every building on a nightly basis, taking into account both our massive data set that we have and what's going on the ground today. And I'm very, very confident that both our systems and our people are set up to take advantage of whatever opportunities present themselves and react to the environment as it unfolds."
— Joe Margolis, CEO
03Detailed Report
EXR
Company EXR
Period
Q1 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 17, 2026
Swipe to view all report sections
Executive Summary
Extra Space Storage delivered a solid start to 2025, underscoring the resilience of its diversified self-storage platform. The company reported core FFO of $2.00 per share, up 2% year-over-year, with same-store occupancy finishing at 93.4%—an increase of 100 basis points versus 1Q2024 and 10 basis points versus the prior quarter. Same-store revenue grew 0.3%, illustrating continued revenue management effectiveness amid a shifting rate environment. Management reaffirmed 2025 guidance across core metrics, aided by external growth momentum including $153.8 million of wholly owned acquisitions and a JCVE restructuring that converted equity interests into 6 properties, signaling ongoing optionality in capital allocation.
External growth momentum remained a core driver of potential upside. The company completed $153.8 million of acquisitions, expanded its bridge lending program (closing $53.2 million in loans and selling $27.7 million in bridge loans), and grew its management-plus third-party platform to 1,675 stores. The integration of the former Life Storage (LSI) portfolio continues to progress, with occupancy differences narrowing to ~30 basis points and LSI stores showing meaningful improvements in organic and paid-search performance (e.g., $1.3 million in paid-search savings in Q1). Balance-sheet discipline remains a priority, with almost 90% of debt fixed and a weighted average interest rate of 4.4%, supporting elevated capex and acquisition activity within a constrained rate environment.
Management’s tone remained constructive about the long-term fundamentals of self-storage. They emphasized a diversified, need-based demand model, a scalable platform, and a disciplined capital-allocation framework. While property-tax pressures and other uncontrollable costs pose near-term headwinds, the company’s multi-channel growth strategy and strong occupancy provide a solid foundation for delivering value to shareholders in the coming quarters.
Key Performance Indicators
Revenue
Increasing
820.00M
QoQ: -0.23% | YoY: 2.56%
Gross Profit
Increasing
579.30M
70.65% margin
QoQ: -0.56% | YoY: 52.63%
Operating Income
Increasing
388.73M
QoQ: 2.29% | YoY: 15.75%
Net Income
Increasing
270.88M
QoQ: 3.20% | YoY: 27.10%
EPS
Increasing
1.28
QoQ: 3.04% | YoY: 26.50%
Revenue Trend
Margin Analysis
Financial Highlights
Workspace metrics and profitability:
- Revenue: $819.997 million; YoY growth 2.56%; QoQ change -0.23%
- Gross Profit: $579.299 million; YoY growth 52.63%; QoQ change -0.56%
- Operating Income: $388.730 million; YoY growth 15.75%; QoQ growth 2.29%
- Net Income: $270.875 million; YoY growth 27.10%; QoQ growth 3.20%
- EPS (diluted): $1.276; underlying EPS (reported): $1.2777; YoY EPS growth 26.50%; QoQ growth 3.04%
- Core FFO: $2.00 per share; YoY growth 2%
- Same-store occupancy: 93.4%, up 100 bps YoY; up 10 bps QoQ
- Same-store revenue growth: 0.3%; NOI for same-store declined 1.2% YoY due to controllable vs uncontrollable cost dynamics
- Cash flow: Net cash provided by operating activities $481.404 million; Free cash flow $477.135 million; Operating cash flow per share $2.27; Free cash flow per share $2.25
- Balance sheet: Total assets $28.994 billion; Total debt $13.246 billion; Net debt $13.126 billion; Cash $119.559 million; Short-term debt $978 million; Long-term debt $12.269 billion; Total stockholders’ equity $13.887 billion
- Leverage and liquidity: Debt-to-capitalization ~0.488; Debt ratio ~0.457; Fixed-rate debt ~90% (net of bridge receivables); Weighted average interest rate 4.4%
- Occupancy and leasing dynamics: End of Q1 same-store occupancy 93.4%; Apr occupancy 93.7%; 3Q leasing momentum supported by improved rate environment and former LSI performance
- Acquisition pipeline and guidance: Acquisition guidance updated with JV buyouts; 28 properties in current plan (27 via JVs); annual acquisition payload increased to reflect JV buyouts; equity/earnings mid-point reduced by $17 million due to SmartStop repayment and JV buyouts; guidance for same-store revenue/expenses/NOI unchanged
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
820.00M
2.56%
-0.23%
Gross Profit
579.30M
52.63%
-0.56%
Operating Income
388.73M
15.75%
2.29%
Net Income
270.88M
27.10%
3.20%
EPS
1.28
26.50%
3.04%
Key Financial Ratios
Gross Profit Margin
Excellent
73.10%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Excellent
46.30%
Operating margin is exceptional, indicating strong pricing power and operational efficiency
Net Profit Margin
Excellent
32.20%
Net profit margin is exceptional, indicating strong pricing power and operational efficiency
Return on Assets
Weak
0.93%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.95%
Return on equity suggests inefficient capital allocation
Current Ratio
Adequate
1.23
Current ratio meets minimum requirements but limited cushion
Extra Space Storage Inc (EXR) QQ3 2024 Results: Resilient Occupancy, Brand Consolidation Progress, and Elevated FFO Outlook Amid Hurricane Uncertainty...