Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$643M
Net Income
$10.1M
Operating Margin
18.4%
Free Cash Flow
$63.2M
Debt / Assets
96.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-12-31 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 643,300,000 | 778,900,000 | 662,900,000 | 731,700,000 |
| Cost of Revenue | 384,500,000 | 522,300,000 | 403,900,000 | 462,100,000 |
| Gross Profit | 258,800,000 | 256,600,000 | 259,000,000 | 269,600,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 133,100,000 | 198,500,000 | 156,800,000 | 184,700,000 |
| Operating Expenses | 140,700,000 | 220,300,000 | 179,600,000 | 139,300,000 |
| Operating Income | 118,100,000 | 36,300,000 | 79,400,000 | 62,200,000 |
| Interest Expense | 42,800,000 | 39,100,000 | 38,000,000 | 37,000,000 |
| Income Before Tax | 21,700,000 | -4,800,000 | 36,400,000 | 30,100,000 |
| Income Tax Expense | 11,600,000 | -1,400,000 | 8,100,000 | 7,800,000 |
| Net Income | 10,100,000 | -3,400,000 | 28,300,000 | 22,300,000 |
| Per Share | ||||
| EPS | 0.15 | -0.05 | 0.39 | 0.31 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 2,952,700,000 | 2,887,000,000 | 2,959,700,000 | 3,050,100,000 | 3,021,500,000 |
| Cost of Revenue | 1,753,400,000 | 1,782,700,000 | 1,835,700,000 | 1,930,600,000 | 1,860,100,000 |
| Gross Profit | 1,199,300,000 | 1,104,300,000 | 1,124,000,000 | 1,119,500,000 | 1,161,400,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 684,100,000 | 526,299,999 | 604,400,000 | 621,600,000 | 649,300,000 |
| Operating Expenses | 673,000,000 | 557,900,000 | 637,300,000 | 717,400,000 | 745,000,000 |
| Operating Income | 526,299,999 | 546,400,000 | 516,600,000 | 394,800,000 | 416,400,000 |
| Interest Expense | 154,300,000 | 155,700,000 | 168,700,000 | 158,400,000 | 161,800,000 |
| Income Before Tax | 284,100,000 | 53,800,000 | 175,700,000 | -305,500,000 | 154,200,000 |
| Income Tax Expense | 45,100,000 | 15,700,000 | 35,200,000 | -74,000,000 | -6,700,000 |
| Net Income | 239,000,000 | 38,100,000 | 140,500,000 | -231,500,000 | 160,900,000 |
| Per Share | |||||
| EPS | 3.37 | 0.53 | 1.97 | -3.31 | 2.12 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 236,200,000 | 216,900,000 | 223,300,000 | 205,300,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 539,700,000 | 494,600,000 | 511,600,000 | 421,700,000 |
| Inventory | 781,200,000 | 657,300,000 | 649,700,000 | 771,600,000 |
| Total Current Assets | 1,679,100,000 | 1,478,900,000 | 1,556,600,000 | 1,590,000,000 |
| Property Plant Equipment | 496,200,000 | 474,800,000 | 462,100,000 | 462,200,000 |
| Goodwill and Intangibles | 2,056,700,000 | 2,116,900,000 | 2,253,900,000 | 2,298,900,000 |
| Total Assets | 4,556,700,000 | 4,342,400,000 | 4,509,600,000 | 4,572,100,000 |
| Liabilities | ||||
| Account Payables | 402,200,000 | 433,100,000 | 370,800,000 | 329,400,000 |
| Short Term Debt | 40,000,000 | 32,900,000 | 37,799,999 | 34,600,000 |
| Total Current Liabilities | 795,000,000 | 819,800,000 | 734,200,000 | 697,900,000 |
| Long Term Debt | 3,492,700,000 | 3,275,400,000 | 3,416,800,000 | 3,587,600,000 |
| Total Liabilities | 4,386,800,000 | 4,206,600,000 | 4,298,900,000 | 4,441,500,000 |
| Shareholders Equity | ||||
| Retained Earnings | 87,000,000 | -128,400,000 | -164,800,000 | -304,700,000 |
| Total Shareholders Equity | 169,900,000 | 135,800,000 | 210,700,000 | 130,600,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 236,200,000 | 216,900,000 | 223,300,000 | 205,300,000 | 238,900,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 539,700,000 | 494,600,000 | 511,600,000 | 421,700,000 | 358,900,000 |
| Inventory | 781,200,000 | 657,300,000 | 649,700,000 | 771,600,000 | 728,300,000 |
| Total Current Assets | 1,679,100,000 | 1,478,900,000 | 1,556,600,000 | 1,590,000,000 | 1,439,500,000 |
| Property Plant Equipment | 496,200,000 | 474,800,000 | 462,100,000 | 462,200,000 | 495,200,000 |
| Goodwill and Intangibles | 2,056,700,000 | 2,116,900,000 | 2,253,900,000 | 2,298,900,000 | 2,925,100,000 |
| Total Assets | 4,556,700,000 | 4,342,400,000 | 4,509,600,000 | 4,572,100,000 | 5,007,500,000 |
| Liabilities | |||||
| Account Payables | 402,200,000 | 433,100,000 | 370,800,000 | 329,400,000 | 454,800,000 |
| Short Term Debt | 40,000,000 | 32,900,000 | 37,799,999 | 34,600,000 | 134,800,000 |
| Total Current Liabilities | 795,000,000 | 819,800,000 | 734,200,000 | 697,900,000 | 946,400,000 |
| Long Term Debt | 3,492,700,000 | 3,275,400,000 | 3,416,800,000 | 3,587,600,000 | 3,435,700,000 |
| Total Liabilities | 4,386,800,000 | 4,206,600,000 | 4,298,900,000 | 4,441,500,000 | 4,651,800,000 |
| Shareholders Equity | |||||
| Retained Earnings | 87,000,000 | -128,400,000 | -164,800,000 | -304,700,000 | -5,000,000 |
| Total Shareholders Equity | 169,900,000 | 135,800,000 | 210,700,000 | 130,600,000 | 355,700,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 239,000,000 | 38,100,000 | 140,500,000 | -231,500,000 |
| Depreciation & Amortization | 126,700,000 | 120,500,000 | 122,700,000 | 121,600,000 |
| Stock Based Compensation | 25,600,000 | 23,100,000 | 21,800,000 | 13,200,000 |
| Change in Working Capital | -140,200,000 | 121,900,000 | 63,100,000 | -334,200,000 |
| Operating Cash Flow | 147,100,000 | 429,600,000 | 395,200,000 | 1,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -83,900,000 | -97,900,000 | -56,800,000 | -92,500,000 |
| Investments | -83,900,000 | -97,900,000 | -56,800,000 | -92,500,000 |
| Investing Cash Flow | -98,200,000 | -114,000,000 | -56,100,000 | -90,900,000 |
| Financing Activities | ||||
| Debt Repayment | 160,800,000 | -207,000,000 | -222,100,000 | -18,800,000 |
| Common Stock Issued/Repurchased | -89,700,000 | 0 | -2,200,000 | 0 |
| Dividends Paid | -87,100,000 | -87,400,000 | -86,300,000 | -93,000,000 |
| Financing Cash Flow | -29,100,000 | -300,300,000 | -309,400,000 | 79,100,000 |
| Summary | ||||
| Free Cash Flow | 63,200,000 | 331,700,000 | 338,400,000 | -91,500,000 |
| Net Change in Cash | 19,300,000 | -6,400,000 | 18,000,000 | -33,600,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 239,000,000 | 38,100,000 | 140,500,000 | -231,500,000 | 160,900,000 |
| Depreciation & Amortization | 126,700,000 | 120,500,000 | 122,700,000 | 121,600,000 | 118,500,000 |
| Stock Based Compensation | 25,600,000 | 23,100,000 | 21,800,000 | 13,200,000 | 10,200,000 |
| Change in Working Capital | -140,200,000 | 121,900,000 | 63,100,000 | -334,200,000 | -169,300,000 |
| Operating Cash Flow | 147,100,000 | 429,600,000 | 395,200,000 | 1,000,000 | 179,700,000 |
| Investing Activities | |||||
| Capital Expenditure | -83,900,000 | -97,900,000 | -56,800,000 | -92,500,000 | -64,900,000 |
| Investments | -83,900,000 | -97,900,000 | -56,800,000 | -92,500,000 | 0 |
| Investing Cash Flow | -98,200,000 | -114,000,000 | -56,100,000 | -90,900,000 | -126,400,000 |
| Financing Activities | |||||
| Debt Repayment | 160,800,000 | -207,000,000 | -222,100,000 | -18,800,000 | -2,773,800,000 |
| Common Stock Issued/Repurchased | -89,700,000 | 0 | -2,200,000 | 0 | -96,300,000 |
| Dividends Paid | -87,100,000 | -87,400,000 | -86,300,000 | -93,000,000 | -100,100,000 |
| Financing Cash Flow | -29,100,000 | -300,300,000 | -309,400,000 | 79,100,000 | -1,069,100,000 |
| Summary | |||||
| Free Cash Flow | 63,200,000 | 331,700,000 | 338,400,000 | -91,500,000 | 114,800,000 |
| Net Change in Cash | 19,300,000 | -6,400,000 | 18,000,000 | -33,600,000 | -1,010,900,000 |