Leasing during the first quarter of 2025 was quite successful. We achieved positive absorption across our total office portfolio. We signed over 300,000 square feet of new leases. New leasing to tenants over 10,000 square feet was well above our historical averages.
— Jordan Kaplan
03Detailed Report
DEI
Company DEI
Period
Q1 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 24, 2026
Swipe to view all report sections
Executive Summary
Douglas Emmett (DEI) reported Q1 2025 results characterized by positive absorption across its total office portfolio and resilient multifamily performance, set against a backdrop of higher interest costs and ongoing redevelopment initiatives. Revenue rose 2.7% year over year to $251.5 million, while net income reached $39.8 million, aided by asset additions and JV consolidation. However, FFO per fully diluted share declined to $0.40 and AFFO declined to $62.3 million, reflecting acquisition activity and the consolidation of a previously unconsolidated JV, as well as ongoing capital allocation to redevelopment projects. The quarter highlighted several strategic catalysts: (1) leasing up the existing office portfolio and converting Studio Plaza to multi-tenant use with leasing results surpassing expectations, (2) redevelopment progress on Barrington Plaza (712 units) and ongoing Westwood residential development, and (3) disciplined capital management including debt refinancing actions that fixed rates around 4.57% to 4.99% and consolidation of the JV, increasing reported interest expense modestly. Management framed a multi-pronged path to restore and exceed prepandemic FFO through leasing velocity, asset redevelopment, and selective acquisitions, while acknowledging the headwinds from higher debt costs and macroeconomic volatility. Looking ahead, the 2025 guidance calls for diluted net income per share of $0.07–$0.13 and fully diluted FFO per share of $1.42–$1.48, with no adjustment for potential acquisitions, dispositions, or financings. The company remained focused on coastal, supply-constrained markets and stressed balance-sheet resilience as key differentiators.
Key Performance Indicators
Revenue
Increasing
251.54M
QoQ: 2.68% | YoY: 2.68%
Gross Profit
Increasing
161.93M
64.38% margin
QoQ: 4.02% | YoY: 0.02%
Operating Income
Decreasing
52.63M
QoQ: 9.94% | YoY: -3.54%
Net Income
Increasing
39.80M
QoQ: 4 581.98% | YoY: 346.74%
EPS
Increasing
0.24
QoQ: 2 500.00% | YoY: 380.00%
Revenue Trend
Margin Analysis
Financial Highlights
Financial performance snapshot (Q1 2025 vs Q1 2024):
- Revenue: $251.54 million (+2.68% YoY)
- Gross profit: $161.93 million (gross margin 64.38%)
- Operating income: $52.63 million (operating margin 20.92%)
- Net income: $39.80 million (net income margin 15.82%)
- EBITDA: $202.50 million (EBITDA margin 80.50%)
- Interest expense: $60.08 million; Depreciation & amortization: $96.38 million
- EPS (diluted): $0.24; Weighted shares (diluted): 167.44 million
- Cash flow from operations: $132.64 million; Free cash flow: $72.82 million
- Cash at end of period: $525.70 million; total debt: $5.646 billion; net debt: $5.120 billion
- G&A as a share of revenue remained low relative to peers (~4.6% of revenue)
- Key ratios: current ratio 3.75, gross margin 0.644, operating margin 0.209, net income margin 0.158, payout ratio ~0.799x
- Guidance (2025): Diluted net income per share $0.07–$0.13; FFO per diluted share $1.42–$1.48
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
251.54M
2.68%
2.68%
Gross Profit
161.93M
0.02%
4.02%
Operating Income
52.63M
-3.54%
9.94%
Net Income
39.80M
346.74%
4 581.98%
EPS
0.24
380.00%
2 500.00%
Key Financial Ratios
Gross Profit Margin
Excellent
64.40%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Good
20.90%
Operating margin is healthy and competitive within industry standards
Net Profit Margin
Good
15.80%
Net profit margin is healthy and competitive within industry standards
Return on Assets
Weak
0.42%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.94%
Return on equity suggests inefficient capital allocation
Current Ratio
Strong
3.75
Current ratio indicates excellent liquidity and financial flexibility
Debt to Equity
High Risk
2.76
Debt-to-equity indicates high leverage and elevated financial risk
P/E Ratio
Fair Value
16.83x
P/E ratio in line with market averages
Price to Book
Fair Value
1.31x
Price-to-book ratio reasonable for profitable companies
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.