Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$214M
Net Income
-$76.9M
Operating Margin
-0.5%
Free Cash Flow
-$85.7M
Debt / Assets
119.9%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 214,414,000 | 181,194,000 | 66,276,000 | 209,859,000 |
| Cost of Revenue | 170,957,000 | 141,133,000 | 42,043,000 | 160,038,000 |
| Gross Profit | 43,457,000 | 40,061,000 | 24,233,000 | 49,821,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 43,829,000 | 32,727,000 | 6,397,000 | 43,116,000 |
| Operating Expenses | 44,632,000 | 34,211,000 | 44,203,000 | 51,295,000 |
| Operating Income | -1,175,000 | 5,850,000 | -19,970,000 | -1,474,000 |
| Interest Expense | 4,448,000 | 11,163,000 | 10,158,000 | 10,620,000 |
| Income Before Tax | -75,468,000 | -5,441,000 | -65,292,000 | -10,906,000 |
| Income Tax Expense | 4,154,000 | 2,322,000 | 6,026,000 | 161,000 |
| Net Income | -76,945,000 | -22,007,000 | -63,065,000 | -5,332,000 |
| Per Share | ||||
| EPS | -0.60 | -0.26 | -0.71 | -0.10 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 587,676,000 | 717,333,000 | 999,354,000 | 889,800,000 | 723,000,000 |
| Cost of Revenue | 443,825,000 | 540,308,000 | 775,267,000 | 704,200,000 | 543,000,000 |
| Gross Profit | 143,851,000 | 177,025,000 | 224,087,000 | 185,600,000 | 180,000,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 119,481,000 | 141,476,000 | 191,465,000 | 187,000,000 | 154,000,000 |
| Operating Expenses | 120,938,000 | 151,941,000 | 204,188,000 | 190,800,000 | 155,000,000 |
| Operating Income | 22,913,000 | 25,084,000 | 19,899,000 | 29,100,000 | 20,000,000 |
| Interest Expense | 40,607,000 | 46,146,000 | 49,895,000 | 45,000,000 | -39,000,000 |
| Income Before Tax | -24,568,000 | -60,790,000 | -70,152,000 | -15,500,000 | 29,000,000 |
| Income Tax Expense | 8,280,000 | 12,172,000 | 8,481,000 | 11,100,000 | -2,000,000 |
| Net Income | -36,159,000 | -59,915,000 | -197,208,000 | -26,600,000 | 31,000,000 |
| Per Share | |||||
| EPS | -0.48 | -0.82 | -2.38 | -0.30 | 0.38 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 89,500,000 | 23,399,000 | 71,041,000 | 76,700,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 191,200,000 | 195,080,000 | 270,249,000 | 335,900,000 |
| Inventory | 60,900,000 | 108,889,000 | 113,890,000 | 102,600,000 |
| Total Current Assets | 470,700,000 | 490,185,000 | 497,593,000 | 557,600,000 |
| Property Plant Equipment | 87,000,000 | 102,382,000 | 106,561,000 | 115,800,000 |
| Goodwill and Intangibles | 68,400,000 | 101,189,000 | 147,583,000 | 217,300,000 |
| Total Assets | 662,900,000 | 726,987,000 | 775,698,000 | 942,700,000 |
| Liabilities | ||||
| Account Payables | 69,200,000 | 101,025,000 | 127,491,000 | 139,200,000 |
| Short Term Debt | 157,000,000 | 130,331,000 | 11,473,000 | 9,100,000 |
| Total Current Liabilities | 386,700,000 | 388,493,000 | 350,197,000 | 372,000,000 |
| Long Term Debt | 211,700,000 | 407,599,000 | 373,311,000 | 402,800,000 |
| Total Liabilities | 794,500,000 | 1,010,159,000 | 976,048,000 | 944,800,000 |
| Shareholders Equity | ||||
| Retained Earnings | -1,696,700,000 | -1,645,716,000 | -1,570,942,000 | -1,358,900,000 |
| Total Shareholders Equity | -131,600,000 | -283,763,000 | -200,961,000 | -2,600,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 89,500,000 | 23,399,000 | 71,041,000 | 76,700,000 | 224,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 191,200,000 | 195,080,000 | 270,249,000 | 335,900,000 | 132,000,000 |
| Inventory | 60,900,000 | 108,889,000 | 113,890,000 | 102,600,000 | 79,000,000 |
| Total Current Assets | 470,700,000 | 490,185,000 | 497,593,000 | 557,600,000 | 582,000,000 |
| Property Plant Equipment | 87,000,000 | 102,382,000 | 106,561,000 | 115,800,000 | 115,000,000 |
| Goodwill and Intangibles | 68,400,000 | 101,189,000 | 147,583,000 | 217,300,000 | 159,000,000 |
| Total Assets | 662,900,000 | 726,987,000 | 775,698,000 | 942,700,000 | 913,000,000 |
| Liabilities | |||||
| Account Payables | 69,200,000 | 101,025,000 | 127,491,000 | 139,200,000 | 85,000,000 |
| Short Term Debt | 157,000,000 | 130,331,000 | 11,473,000 | 9,100,000 | 0 |
| Total Current Liabilities | 386,700,000 | 388,493,000 | 350,197,000 | 372,000,000 | 253,000,000 |
| Long Term Debt | 211,700,000 | 407,599,000 | 373,311,000 | 402,800,000 | 26,000,000 |
| Total Liabilities | 794,500,000 | 1,010,159,000 | 976,048,000 | 944,800,000 | 854,000,000 |
| Shareholders Equity | |||||
| Retained Earnings | -1,696,700,000 | -1,645,716,000 | -1,570,942,000 | -1,358,900,000 | -1,321,000,000 |
| Total Shareholders Equity | -131,600,000 | -283,763,000 | -200,961,000 | -2,600,000 | 58,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -32,799,999 | -59,779,000 | -78,870,000 | -26,600,000 |
| Depreciation & Amortization | 10,100,000 | 16,709,000 | 20,996,000 | 24,000,000 |
| Stock Based Compensation | 0 | 4,692,000 | 8,695,000 | 10,000,000 |
| Change in Working Capital | -26,000,000 | -99,879,000 | 14,871,000 | -39,700,000 |
| Operating Cash Flow | -68,900,000 | -118,735,000 | -42,270,000 | -30,600,000 |
| Investing Activities | ||||
| Capital Expenditure | -16,800,000 | -11,205,000 | -9,800,000 | -13,200,000 |
| Investments | -16,800,000 | -11,205,000 | -9,800,000 | -13,200,000 |
| Investing Cash Flow | 197,000,000 | 109,959,000 | -7,938,000 | -68,700,000 |
| Financing Activities | ||||
| Debt Repayment | -171,500,000 | 92,312,000 | -24,720,000 | -19,300,000 |
| Common Stock Issued/Repurchased | 129,700,000 | 7,603,000 | -1,411,000 | -2,800,000 |
| Dividends Paid | -14,900,000 | -18,573,000 | -11,144,000 | -14,900,000 |
| Financing Cash Flow | -58,700,000 | 69,734,000 | 8,556,000 | -11,200,000 |
| Summary | ||||
| Free Cash Flow | -85,700,000 | -129,940,000 | -52,070,000 | -43,800,000 |
| Net Change in Cash | 70,300,000 | 59,695,000 | -20,532,000 | -113,200,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -32,799,999 | -59,779,000 | -78,870,000 | -26,600,000 | 31,000,000 |
| Depreciation & Amortization | 10,100,000 | 16,709,000 | 20,996,000 | 24,000,000 | 18,000,000 |
| Stock Based Compensation | 0 | 4,692,000 | 8,695,000 | 10,000,000 | 7,000,000 |
| Change in Working Capital | -26,000,000 | -99,879,000 | 14,871,000 | -39,700,000 | 211,032,000 |
| Operating Cash Flow | -68,900,000 | -118,735,000 | -42,270,000 | -30,600,000 | -111,000,000 |
| Investing Activities | |||||
| Capital Expenditure | -16,800,000 | -11,205,000 | -9,800,000 | -13,200,000 | -6,000,000 |
| Investments | -16,800,000 | -11,205,000 | -9,800,000 | -13,200,000 | -6,000,000 |
| Investing Cash Flow | 197,000,000 | 109,959,000 | -7,938,000 | -68,700,000 | -33,000,000 |
| Financing Activities | |||||
| Debt Repayment | -171,500,000 | 92,312,000 | -24,720,000 | -19,300,000 | 0 |
| Common Stock Issued/Repurchased | 129,700,000 | 7,603,000 | -1,411,000 | -2,800,000 | 160,841,000 |
| Dividends Paid | -14,900,000 | -18,573,000 | -11,144,000 | -14,900,000 | -9,127,000 |
| Financing Cash Flow | -58,700,000 | 69,734,000 | 8,556,000 | -11,200,000 | 302,812,000 |
| Summary | |||||
| Free Cash Flow | -85,700,000 | -129,940,000 | -52,070,000 | -43,800,000 | -117,000,000 |
| Net Change in Cash | 70,300,000 | 59,695,000 | -20,532,000 | -113,200,000 | 159,292,000 |