"we've been fortunate to see NIM expand here for three quarters in a row, and we see that continuing into next year."
— Harris Simmons
03Detailed Report
ZION
Company ZION
Period
Q3 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 27, 2026
Swipe to view all report sections
Executive Summary
Zions Bancorporation reported Q3 2024 results characterized by modest loan growth, continued net interest margin (NIM) expansion, and a strong deposit franchise, alongside a still-elevated concentration in commercial real estate (CRE) and rising classified loans. Net earnings rose to $214 million, or $1.37 per share, up 7% QoQ and 21% YoY, driven by higher revenues and lower expenses. NIM expanded 5 bps in the quarter (10 bps YoY) as earning asset yields rose while funding costs remained largely flat. Revenue totaled $1.276 billion with a gross margin of about 61.1%, and operating income was $277 million. The CET1 ratio improved to 10.7% (from 10.6% QoQ and 10.2% YoY), with tangible common equity at 5.7%. The CRE book remains a focal point, representing roughly $13.5 billion (23% of total loans), with $829 million of increases in classified loans largely driven by multifamily credits and a more conservative grading framework. Non-performing assets rose to $306 million (0.62% of loans), while the allowance for credit losses stood at 1.25% of total loans. Zions also advanced its strategic positioning through a California branch acquisition (FirstBank, ~$730 million deposits, ~$420 million in loans). Management signaled ongoing NII upside potential under a path of modest rate cuts and emphasized positive operating leverage as revenue growth outpaces funding and expense pressures. Looking ahead, the bank guided for continued NII strength and stable-to-slightly-increasing loan growth into 2025 while acknowledging ongoing CRE refinancing headwinds and the need to manage deposits and funding costs in a dynamic rate environment.
Key Performance Indicators
Revenue
Increasing
1.28B
QoQ: 2.65% | YoY: 7.23%
Gross Profit
Increasing
779.00M
61.05% margin
QoQ: 2.23% | YoY: 7.60%
Operating Income
Increasing
277.00M
QoQ: 5.73% | YoY: 21.49%
Net Income
Increasing
214.00M
QoQ: 6.47% | YoY: 22.29%
EPS
Increasing
1.37
QoQ: 7.03% | YoY: 21.24%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue and profitability:
- Revenue: $1.276 billion for Q3 2024, up 7.23% YoY and 2.65% QoQ.
- Gross profit: $779 million with gross margin of 61.05%.
- Operating income: $277 million; operating income margin ~21.71%.
- Net income: $214 million; net income margin ~16.77%.
- Earnings per share (diluted): $1.37, up 7% QoQ and 21% YoY; weighted average shares ~147.14 million.
- EBITDA: $309 million; EBITDA margin ~24.22%.
- NIM: Net interest margin expansion of 5 bps QoQ; up 10 bps YoY.
- Net interest income (NII): Incremental strength driven by higher asset yields and favorable mix; NII trend described as continuing to improve as asset repricing outpaces funding cost rises.
Asset quality and credit metrics:
- Allowance for credit losses: 1.25% of total loans and leases.
- Non-performing assets (NPA): $306 million, or 0.62% of loans and ORE (other real estate owned).
- Classified loans: +$829 million quarter over quarter, driven largely by multifamily credits; criticized loans also increased.
- Net charge-offs (NCO): 2 bps annualized of average loans for the quarter; CRE concentration remains a key risk area.
- CRE portfolio: ~$13.5 billion (23% of total loan balances); multifamily portion drove a substantial share of the increase in classified assets. LTV distribution largely ≤70% on many CRE loans; sponsor equity and underwriting quality cited as mitigants.
Balance sheet and liquidity:
- Total assets: ~$87.0 billion; total liabilities: ~$80.6 billion; total stockholders’ equity: ~$6.39 billion.
- CET1 ratio: 10.7% (up from 10.6% in Q2 2024; 10.2% YoY).
- Tangible common equity (TCE) ratio: 5.7% (up 50 bps QoQ).
- Cash and cash equivalents: ~$2.37 billion; total cash and short-term investments: ~$11.90 billion.
- Deposits: Customer deposits up 1.5 percentage points QoQ; non-interest-bearing deposits +1 percentage point QoQ; NIB deposits about one-third of total deposits.
- Funding costs: Total funding costs largely flat QoQ; blended deposit cost ~2.14% with a 2.94% end-of-period for interest-bearing deposits.
- Leverage and liquidity position remain solid, aided by the portfolio extension into high-quality, short-duration assets and a disciplined cost of funds strategy.
Cash flow and capital allocation:
- Operating cash flow: $119 million; capital expenditures: $22 million; free cash flow: $97 million.
- Investing cash flow was negative due to securities activity; financing cash flow was negative driven by debt paydowns and modest dividend activity.
- Dividend payout and share repurchases: Dividend payout ratio ~33.6% of earnings; no material share repurchase activity disclosed in the quarter; management cited capital rules as a constraint prior to initiating aggressive buybacks.
Subsequent developments and guidance:
- Strategic acquisition: Agreement with FirstBank to acquire four California branches in Coachella Valley with approximately $730 million deposits and $420 million in loans; regulatory approval pending. Management framed this as a growth opportunity to deepen market presence and expand the branch footprint.
- Forward guidance: Management signaled continued NII improvement with NIM expected to remain elevated, guided by the NII path and a rate environment anticipated to be favorable for repricing opportunities. The company expects loans to be stable to slightly increasing in 2025, led by the commercial portfolio, with CRE and residential mortgage refinancings offsetting some growth. The cost of deposits remains a key variable, with deposit beta ~36% across total deposits and higher for interest-bearing deposits (~60%).
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
1.28B
7.23%
2.65%
Gross Profit
779.00M
7.60%
2.23%
Operating Income
277.00M
21.49%
5.73%
Net Income
214.00M
22.29%
6.47%
EPS
1.37
21.24%
7.03%
Key Financial Ratios
Gross Profit Margin
Excellent
61.10%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Good
21.70%
Operating margin is healthy and competitive within industry standards
Net Profit Margin
Good
16.80%
Net profit margin is healthy and competitive within industry standards
Return on Assets
Weak
0.25%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
3.35%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.17
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Moderate
0.54
Debt-to-equity indicates balanced capital structure with manageable debt
P/E Ratio
Value
8.12x
P/E ratio suggests potential undervaluation or stable earnings
Price to Book
Fair Value
1.09x
Price-to-book ratio reasonable for profitable companies
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.
Zions Bancorporation National Association (ZION) QQ1 2026 Results: Revenue Decline Overlayed by Profitability Strength – Solid Net Income and EPS Gr...
Zions Bancorporation National Association (ZION) QQ4 2024 Results Analysis: NIM Expansion, Moderate Loan Growth, CRE Credit Quality and 2025 Outlook...