Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$1.2B
Net Income
$233M
Operating Margin
24.9%
Free Cash Flow
$981M
Debt / Assets
91.9%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 1,183,000,000 | 1,199,000,000 | 1,255,000,000 | 1,276,000,000 |
| Cost of Revenue | 327,000,000 | 422,000,000 | 476,000,000 | 497,000,000 |
| Gross Profit | 856,000,000 | 777,000,000 | 779,000,000 | 779,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 489,000,000 | 375,000,000 | 353,000,000 | 347,000,000 |
| Operating Expenses | 562,000,000 | 538,000,000 | 509,000,000 | 502,000,000 |
| Operating Income | 294,000,000 | 239,000,000 | 270,000,000 | 277,000,000 |
| Interest Expense | 334,000,000 | 404,000,000 | 435,000,000 | 484,000,000 |
| Income Before Tax | 294,000,000 | 239,000,000 | 270,000,000 | 277,000,000 |
| Income Tax Expense | 61,000,000 | 69,000,000 | 54,000,000 | 63,000,000 |
| Net Income | 233,000,000 | 170,000,000 | 216,000,000 | 214,000,000 |
| Per Share | ||||
| EPS | 1.56 | 1.13 | 1.34 | 1.37 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 4,944,000,000 | 4,993,000,000 | 4,624,000,000 | 3,337,000,000 | 2,923,000,000 |
| Cost of Revenue | 1,629,000,000 | 1,935,000,000 | 1,641,000,000 | 0 | 0 |
| Gross Profit | 3,315,000,000 | 3,058,000,000 | 2,983,000,000 | 3,337,000,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,516,000,000 | 1,412,000,000 | 1,400,000,000 | 1,324,000,000 | 1,171,000,000 |
| Operating Expenses | 2,140,000,000 | 2,046,000,000 | 2,097,000,000 | 39,000,000 | 0 |
| Operating Income | 1,175,000,000 | 1,012,000,000 | 886,000,000 | 1,337,000,000 | 0 |
| Interest Expense | 1,557,000,000 | 1,863,000,000 | 1,509,000,000 | 185,000,000 | 59,000,000 |
| Income Before Tax | 1,175,000,000 | 1,012,000,000 | 886,000,000 | 1,152,000,000 | 1,446,000,000 |
| Income Tax Expense | 276,000,000 | 228,000,000 | 206,000,000 | 245,000,000 | 317,000,000 |
| Net Income | 899,000,000 | 784,000,000 | 680,000,000 | 907,000,000 | 1,129,000,000 |
| Per Share | |||||
| EPS | 6.08 | 4.95 | 4.35 | 5.80 | 6.90 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 2,885,000,000 | 3,501,000,000 | 662,000,000 | 1,997,000,000 |
| Short Term Investments | 9,295,000,000 | 9,129,000,000 | -19,078,000,000 | 11,915,000,000 |
| Net Receivables | 0 | 377,000,000 | 0 | 386,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 12,180,000,000 | 13,007,000,000 | -14,857,000,000 | 6,169,000,000 |
| Property Plant Equipment | 1,363,000,000 | 1,366,000,000 | 1,572,000,000 | 1,408,000,000 |
| Goodwill and Intangibles | 1,091,000,000 | 1,052,000,000 | 1,059,000,000 | 1,065,000,000 |
| Total Assets | 88,990,000,000 | 88,775,000,000 | 87,203,000,000 | 89,545,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 2,872,000,000 | 3,417,000,000 | 1,525,000,000 | 7,100,000,000 |
| Total Current Liabilities | 78,516,000,000 | 79,640,000,000 | 13,799,000,000 | 1,263,000,000 |
| Long Term Debt | 1,472,000,000 | 950,000,000 | 740,000,000 | 651,000,000 |
| Total Liabilities | 81,810,000,000 | 82,651,000,000 | 81,512,000,000 | 84,652,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 7,329,000,000 | 6,701,000,000 | 6,212,000,000 | 5,811,000,000 |
| Total Shareholders Equity | 7,180,000,000 | 6,124,000,000 | 5,545,000,000 | 4,893,000,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 2,885,000,000 | 3,501,000,000 | 662,000,000 | 1,997,000,000 | 10,878,000,000 |
| Short Term Investments | 9,295,000,000 | 9,129,000,000 | -19,078,000,000 | 11,915,000,000 | 24,048,000,000 |
| Net Receivables | 0 | 377,000,000 | 0 | 386,000,000 | 327,000,000 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 12,180,000,000 | 13,007,000,000 | -14,857,000,000 | 6,169,000,000 | 65,702,000,000 |
| Property Plant Equipment | 1,363,000,000 | 1,366,000,000 | 1,572,000,000 | 1,408,000,000 | 1,319,000,000 |
| Goodwill and Intangibles | 1,091,000,000 | 1,052,000,000 | 1,059,000,000 | 1,065,000,000 | 1,015,000,000 |
| Total Assets | 88,990,000,000 | 88,775,000,000 | 87,203,000,000 | 89,545,000,000 | 93,200,000,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 2,872,000,000 | 3,417,000,000 | 1,525,000,000 | 7,100,000,000 | 0 |
| Total Current Liabilities | 78,516,000,000 | 79,640,000,000 | 13,799,000,000 | 1,263,000,000 | 0 |
| Long Term Debt | 1,472,000,000 | 950,000,000 | 740,000,000 | 651,000,000 | 1,012,000,000 |
| Total Liabilities | 81,810,000,000 | 82,651,000,000 | 81,512,000,000 | 84,652,000,000 | 85,737,000,000 |
| Shareholders Equity | |||||
| Retained Earnings | 7,329,000,000 | 6,701,000,000 | 6,212,000,000 | 5,811,000,000 | 5,175,000,000 |
| Total Shareholders Equity | 7,180,000,000 | 6,124,000,000 | 5,545,000,000 | 4,893,000,000 | 7,463,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 899,000,000 | 784,000,000 | 674,000,000 | 907,000,000 |
| Depreciation & Amortization | 116,000,000 | 124,000,000 | 140,000,000 | 110,000,000 |
| Stock Based Compensation | 35,000,000 | 33,000,000 | 33,000,000 | 30,000,000 |
| Change in Working Capital | -24,000,000 | 177,000,000 | -130,000,000 | 390,000,000 |
| Operating Cash Flow | 1,102,000,000 | 1,148,000,000 | 903,000,000 | 1,470,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -121,000,000 | -97,000,000 | -113,000,000 | -190,000,000 |
| Investments | -121,000,000 | -97,000,000 | -113,000,000 | -190,000,000 |
| Investing Cash Flow | 709,000,000 | -1,640,000,000 | 2,352,000,000 | 1,405,000,000 |
| Financing Activities | ||||
| Debt Repayment | -230,000,000 | -139,000,000 | -6,166,000,000 | -290,000,000 |
| Common Stock Issued/Repurchased | -35,000,000 | -400,000,000 | -48,000,000 | -193,000,000 |
| Dividends Paid | -267,000,000 | -289,000,000 | -282,000,000 | -269,000,000 |
| Financing Cash Flow | -1,779,000,000 | 427,000,000 | -3,196,000,000 | -2,813,000,000 |
| Summary | ||||
| Free Cash Flow | 981,000,000 | 1,051,000,000 | 790,000,000 | 1,280,000,000 |
| Net Change in Cash | 0 | -65,000,000 | 59,000,000 | 62,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 899,000,000 | 784,000,000 | 674,000,000 | 907,000,000 | 1,129,000,000 |
| Depreciation & Amortization | 116,000,000 | 124,000,000 | 140,000,000 | 110,000,000 | -14,000,000 |
| Stock Based Compensation | 35,000,000 | 33,000,000 | 33,000,000 | 30,000,000 | 28,000,000 |
| Change in Working Capital | -24,000,000 | 177,000,000 | -130,000,000 | 390,000,000 | -158,000,000 |
| Operating Cash Flow | 1,102,000,000 | 1,148,000,000 | 903,000,000 | 1,470,000,000 | 629,000,000 |
| Investing Activities | |||||
| Capital Expenditure | -121,000,000 | -97,000,000 | -113,000,000 | -190,000,000 | -206,000,000 |
| Investments | -121,000,000 | -97,000,000 | -113,000,000 | -190,000,000 | -206,000,000 |
| Investing Cash Flow | 709,000,000 | -1,640,000,000 | 2,352,000,000 | 1,405,000,000 | -11,579,000,000 |
| Financing Activities | |||||
| Debt Repayment | -230,000,000 | -139,000,000 | -6,166,000,000 | -290,000,000 | -955,000,000 |
| Common Stock Issued/Repurchased | -35,000,000 | -400,000,000 | -48,000,000 | -193,000,000 | -905,000,000 |
| Dividends Paid | -267,000,000 | -289,000,000 | -282,000,000 | -269,000,000 | -261,000,000 |
| Financing Cash Flow | -1,779,000,000 | 427,000,000 | -3,196,000,000 | -2,813,000,000 | 11,002,000,000 |
| Summary | |||||
| Free Cash Flow | 981,000,000 | 1,051,000,000 | 790,000,000 | 1,280,000,000 | 423,000,000 |
| Net Change in Cash | 0 | -65,000,000 | 59,000,000 | 62,000,000 | 52,000,000 |