Revenue performance: QQ1 2026 revenue of 10,865,545 USD, up 8.64% YoY and down 10.10% QoQ. Gross Profit: 6,396,092 USD with a gross margin of 58.87% (YoY gross margin decline of 15.11%; QoQ decline of 18.11%). Operating Income: -2,520,349 USD, margin -23.20% (YoY operating income improved by 92.78%; QoQ improved by 20.46%). Net Income: -4,005,770 USD, net margin -36.87% (YoY improvement of 88.21%; QoQ decline of 59.10%). EBITDA: -2,954,809 USD; EBITDA margin -27.19%. Earnings per share (EPS): -0.0539; diluted EPS: -0.0539; Weighted average shares outstanding: 74,290,986.
Cash flow and liquidity: Net cash provided by operating activities: -2,921,507 USD; Net cash used in investing activities: -200,940 USD; Net cash provided by financing activities: 1,436,949 USD; Net change in cash: -1,710,084 USD; Cash at end of period: 3,343,570 USD; Free cash flow: -3,195,563 USD. Capex: -274,056 USD. Balance sheet highlights: Total assets 32,957,299 USD; Total current assets 27,090,564 USD; Cash and equivalents 3,124,856 USD; Net receivables 10,394,928 USD; Total current liabilities 60,609,693 USD; Total liabilities 61,751,050 USD; Total debt 24,540,600 USD; Net debt 21,415,744 USD; Shareholders’ equity: -28,082,420 USD; Retained earnings: -227,832,212 USD; Cash burn and leverage imply high sensitivity to the success of a merger, which would alter the balance sheet dramatically upon completion.