Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$31.3M
Net Income
-$5.5M
Operating Margin
-7.8%
Free Cash Flow
-$32.4M
Debt / Assets
206.4%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 31,272,000 | 32,030,000 | 36,246,000 | 34,537,000 |
| Cost of Revenue | 23,283,000 | 24,917,000 | 28,481,000 | 27,207,000 |
| Gross Profit | 7,989,000 | 7,113,000 | 7,765,000 | 7,330,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 5,071,000 | 5,468,000 | 6,460,000 | 7,197,000 |
| Operating Expenses | 10,436,000 | 11,728,000 | 13,656,000 | 13,934,000 |
| Operating Income | -2,447,000 | -4,615,000 | -5,891,000 | -7,708,000 |
| Interest Expense | -3,297,000 | 3,189,000 | 3,210,000 | 3,681,000 |
| Income Before Tax | -5,465,000 | -7,634,000 | -10,613,000 | -11,557,000 |
| Income Tax Expense | 19,000 | 1,098,000 | 0 | 110,000 |
| Net Income | -5,484,000 | -8,732,000 | -10,613,000 | -11,667,000 |
| Per Share | ||||
| EPS | -4.69 | -7.76 | -0.79 | -0.87 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 129,193,999 | 142,905,000 | 184,653,000 | 187,589,000 |
| Cost of Revenue | 100,987,000 | 111,346,000 | 146,772,000 | 167,442,000 |
| Gross Profit | 28,207,000 | 31,559,000 | 37,881,000 | 20,147,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 20,120,000 | 27,158,000 | 41,733,000 | 19,776,000 |
| Operating Expenses | 37,080,000 | 58,753,000 | 83,985,000 | 73,699,000 |
| Operating Income | -8,873,000 | -27,194,000 | -46,104,000 | -53,552,000 |
| Interest Expense | 13,588,000 | 14,232,000 | 46,800,000 | 31,454,000 |
| Income Before Tax | -22,312,000 | -42,780,000 | 72,589,000 | -95,982,000 |
| Income Tax Expense | -1,885,000 | 1,247,000 | -2,140,000 | 31,454,000 |
| Net Income | -20,427,000 | -44,027,000 | 74,729,000 | -95,982,000 |
| Per Share | ||||
| EPS | -13.69 | -39.14 | 5.61 | -7.70 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 5,289,000 | 14,054,000 | 37,699,000 | 6,357,000 |
| Short Term Investments | 0 | 0 | 20,816,000 | 0 |
| Net Receivables | 21,900,000 | 22,890,000 | 33,905,000 | 33,966,000 |
| Inventory | 0 | 0 | 557,000 | 1,050,000 |
| Total Current Assets | 30,572,000 | 40,756,000 | 107,865,000 | 43,475,000 |
| Property Plant Equipment | 8,330,000 | 2,387,000 | 3,308,000 | 2,899,000 |
| Goodwill and Intangibles | 0 | 9,033,000 | 9,283,000 | 31,000 |
| Total Assets | 43,653,000 | 54,071,000 | 121,194,000 | 46,943,000 |
| Liabilities | ||||
| Account Payables | 2,512,000 | 2,900,000 | 4,478,000 | 7,536,000 |
| Short Term Debt | 63,306,000 | 14,703,000 | 4,613,000 | 740,000 |
| Total Current Liabilities | 90,101,000 | 37,594,000 | 31,111,000 | 28,436,000 |
| Long Term Debt | 0 | 40,349,000 | 68,121,000 | 101,563,000 |
| Total Liabilities | 90,101,000 | 85,741,000 | 111,590,000 | 228,114,000 |
| Shareholders Equity | ||||
| Retained Earnings | -219,223,000 | -198,796,000 | -154,769,000 | -229,498,000 |
| Total Shareholders Equity | -46,448,000 | -31,670,000 | 9,604,000 | -181,171,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 5,289,000 | 14,054,000 | 37,699,000 | 6,357,000 |
| Short Term Investments | 0 | 0 | 20,816,000 | 0 |
| Net Receivables | 21,900,000 | 22,890,000 | 33,905,000 | 33,966,000 |
| Inventory | 0 | 0 | 557,000 | 1,050,000 |
| Total Current Assets | 30,572,000 | 40,756,000 | 107,865,000 | 43,475,000 |
| Property Plant Equipment | 8,330,000 | 2,387,000 | 3,308,000 | 2,899,000 |
| Goodwill and Intangibles | 0 | 9,033,000 | 9,283,000 | 31,000 |
| Total Assets | 43,653,000 | 54,071,000 | 121,194,000 | 46,943,000 |
| Liabilities | ||||
| Account Payables | 2,512,000 | 2,900,000 | 4,478,000 | 7,536,000 |
| Short Term Debt | 63,306,000 | 14,703,000 | 4,613,000 | 740,000 |
| Total Current Liabilities | 90,101,000 | 37,594,000 | 31,111,000 | 28,436,000 |
| Long Term Debt | 0 | 40,349,000 | 68,121,000 | 101,563,000 |
| Total Liabilities | 90,101,000 | 85,741,000 | 111,590,000 | 228,114,000 |
| Shareholders Equity | ||||
| Retained Earnings | -219,223,000 | -198,796,000 | -154,769,000 | -229,498,000 |
| Total Shareholders Equity | -46,448,000 | -31,670,000 | 9,604,000 | -181,171,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -44,027,000 | 74,729,000 | -95,982,000 |
| Depreciation & Amortization | 4,836,000 | 1,660,000 | 972,000 |
| Stock Based Compensation | 2,359,000 | 2,473,000 | 494,000 |
| Change in Working Capital | -4,085,000 | -16,395,000 | 5,358,000 |
| Operating Cash Flow | -30,786,000 | -65,145,000 | -54,237,000 |
| Investing Activities | |||
| Capital Expenditure | -1,578,000 | -149,000 | -208,000 |
| Investments | -1,578,000 | -149,000 | -208,000 |
| Investing Cash Flow | 24,700,000 | 81,767,000 | -208,000 |
| Financing Activities | |||
| Debt Repayment | -17,500,000 | -14,696,000 | 0 |
| Common Stock Issued/Repurchased | 0 | 943,000 | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | -18,066,000 | 14,405,000 | 30,646,000 |
| Summary | |||
| Free Cash Flow | -32,364,000 | -65,294,000 | -54,445,000 |
| Net Change in Cash | -24,077,000 | 30,849,000 | -23,799,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -44,027,000 | 74,729,000 | -95,982,000 |
| Depreciation & Amortization | 4,836,000 | 1,660,000 | 972,000 |
| Stock Based Compensation | 2,359,000 | 2,473,000 | 494,000 |
| Change in Working Capital | -4,085,000 | -16,395,000 | 5,358,000 |
| Operating Cash Flow | -30,786,000 | -65,145,000 | -54,237,000 |
| Investing Activities | |||
| Capital Expenditure | -1,578,000 | -149,000 | -208,000 |
| Investments | -1,578,000 | -149,000 | -208,000 |
| Investing Cash Flow | 24,700,000 | 81,767,000 | -208,000 |
| Financing Activities | |||
| Debt Repayment | -17,500,000 | -14,696,000 | 0 |
| Common Stock Issued/Repurchased | 0 | 943,000 | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | -18,066,000 | 14,405,000 | 30,646,000 |
| Summary | |||
| Free Cash Flow | -32,364,000 | -65,294,000 | -54,445,000 |
| Net Change in Cash | -24,077,000 | 30,849,000 | -23,799,000 |