Revenue and profitability dynamics
- Revenue: 301,898 (USD thousands) for QQ2 2025; YoY change: -95.50%; QoQ change: +45.58%
- Gross Profit: 223,951; Gross Margin: 0.7418 (74.18%); YoY gross profit change: -35.20%; QoQ: +30.07%
- Operating Income: -693,006; Operating Margin: -2.30%; YoY: +36.38%; QoQ: +14.62%
- EBITDA: -6,821; EBITDARatio: -0.0226
- Net Income: -232,332; Net Margin: -0.7696; YoY: +80.63%; QoQ: +75.56%
- Earnings Per Share (EPS): -0.01; Diluted EPS: -0.01; Weighted Avg Shares Outstanding: 20,518,140
Liquidity and cash flow
- Net cash provided by operating activities: -606,199; Free Cash Flow: -608,945
- Cash and equivalents: 258,578; Short-term investments: 504,298; Cash & short-term investments: 762,876
- Net change in cash: 186,017; Cash at end of period: 258,578; Cash at beginning of period: 72,561
- Operating cash flow per share: -0.0295; Free cash flow per share: -0.0297
Balance sheet highlights
- Total assets: 19,096,220; Total liabilities: 694,079; Total stockholdersβ equity: 18,402,141
- Intangible assets: 14,239,294; Goodwill: nil; Net receivables: 1,064,404; Inventory: 13,855; Other current assets: 1,088,628
- Cash and equivalents: 258,578; Short-term investments: 504,298; Net debt: -251,329 (net cash position); Total debt: 7,249
- Retained earnings: -39,213,113; Accumulated OCI: 137,999; Common stock issued: 1,528,021
Valuation and benchmarks
- Price-to-Sales: 602.84x; Price-to-Book: 9.89x; Enterprise Value Multiple: negative; Dividends: none
- Relative to software peers, TGL displays a material profitability gap despite a healthy gross margin, with equity-light leverage but substantial cash burn and a heavy investment cadence.