Financial Snapshot (USD, unless noted otherwise)
- Revenue: None reported
- Operating Income: -183,093 (QoQ up 61.82%; YoY up 16.85% per ratiosInfo)
- Net Income: 67,961 (QoQ up 163.62%; YoY down 69.14%)
- EBITDA: -183,093; EBITDA margin: not meaningful given revenue nil
- EPS: 0.01; Diluted EPS: 0.01
- Weighted Avg Shares Outstanding: 5,111,805
Liquidity and Cash Flow
- Cash and Cash Equivalents: 16,672
- Net Cash Provided by Operating Activities: -90,676
- Net Cash Used in Investing Activities: 24,688,131 (net cash outflow)
- Net Cash Used Provided by Financing Activities: -24,606,131
- Net Change in Cash: -8,676; Cash at End of Period: 16,672; Cash at Beginning: 25,348
- Free Cash Flow: -90,676
Balance Sheet Snapshot
- Total Assets: 7,290,839
- Total Liabilities: 9,605,151
- Total Stockholders’ Equity: -2,314,312
- Short-Term Debt: 3,946,736 (Total Debt: 3,946,736)
- Net Debt: 3,930,064
- Current Ratio: 0.0113; Quick Ratio: 0.0113; Cash Ratio: 0.0030
- Major Non-Current Asset Category: Other Non-Current Assets 7,227,936
- Major Current Liabilities: 5,580,151
Notes on Ratios and Benchmark Context
- Return on Assets: 0.93%; Return on Equity: -2.94%; ROCE: -10.7%
- Price-to-Book and related multiples are negative due to negative equity; several traditional valuation metrics are not meaningful in a shell/SPAC context.