1st Source Corporation reported a solid start to the QQ1 2025 quarter with revenue of $123.304 million, up 31.1% year over year, and net income of $37.52 million, up 27.35% YoY. The quarter benefited from strong operating performance, delivering operating income of $119.711 million and an impressive gross margin of 1.00 (as shown in the data), while a substantial non-operating item weighed on pretax income, resulting in a $47.70 million income before tax and a net income after tax of $37.52 million. The sizable drag from total other income/expenses (-$72.01 million) is a notable non-operating item that dampens the headline profitability and underscores the importance of monitoring recurring earnings drivers going forward.
From a liquidity and balance sheet perspective, the company continues to show ample asset growth with total assets of approximately $8.963 billion and total liabilities of about $7.742 billion, yielding a modest equity base of around $1.161 billion. Cash and cash equivalents stood at $87.8 million at quarter-end, while cash flow metrics point to strong operating cash flow of $71.8 million and free cash flow of $69.3 million. The bank holds a large portfolio of long-term investments (~$6.86 billion) and a conservative debt posture (total debt ~$161 million; net debt ~$73.3 million), translating into a relatively low debt-to-capitalization of ~12.2%. Valuation metrics position SRCE as a reasonably valued regional bank with a price-to-book around 1.26 and a price-to-earnings near 9.8, alongside an modest dividend yield of ~0.62%. Overall, the QQ1 2025 results reflect a growth-oriented franchise with solid cash generation and balance-sheet strength, offset by the influence of non-operating items on reported profitability.
Looking ahead, investors should watch for the normalization of non-operating items, potential improvements in net interest income as rates stabilize, and the ongoing execution of fee-based revenue initiatives in wealth, trust, and insurance services. The quality of earnings, balance sheet resilience, and the ability to convert operating cash flow into sustainable free cash flow will be key differentiators in the near term.
Key Performance Indicators
Revenue
Increasing
123.30M
QoQ: 0.13% | YoY: 31.08%
Gross Profit
Increasing
123.30M
1.00% margin
QoQ: 0.13% | YoY: 31.08%
Operating Income
Increasing
119.71M
QoQ: 0.09% | YoY: 202.71%
Net Income
Increasing
37.52M
QoQ: 19.35% | YoY: 27.35%
EPS
Increasing
1.52
QoQ: 17.83% | YoY: 27.73%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue and profitability metrics (USD in millions, unless noted):
- Revenue: 123.304; YoY: +31.08%; QoQ: +0.13%
- Gross Profit: 123.304; YoY: +31.08%; QoQ: +0.13%
- Operating Income: 119.711; YoY: +202.71%; QoQ: +0.09%
- Net Income: 37.520; YoY: +27.35%; QoQ: +19.35%
- EPS: 1.52; YoY: +27.73%; QoQ: +17.83%
- Income Before Tax: 47.70; Margin (before tax): ~38.68% of revenue
- Net Income Margin: 25.63%
- Interest Expense: 42.366
- Depreciation & Amortization: 2.829
- Free Cash Flow: 69.281
- Operating Cash Flow: 71.793
- Cash at End of Period: 222.819
- Cash and Short-Term Investments: 1.349B (longer-term investments ~$6.86B)
Key balance sheet and liquidity indicators:
- Total Assets: 8.963B; Total Liabilities: 7.742B; Total Stockholders’ Equity: 1.161B
- Debt: Total Debt 161.151M; Net Debt 73.335M; Debt-to-Capitalization ~12.2%
- Current Ratio: 0.185; Quick Ratio: 0.185 (Banking balance sheet characteristics can diverge from corporate norms)
- P/BV: 1.264; P/E: 9.78; Dividend Yield: 0.62%
- Return on Assets (ROA): 0.419%; Return on Equity (ROE): 3.23%; Return on Capital Employed (ROCE): 3.21%
- Receivables Turnover: 4.65; Asset Turnover: 0.0163; Fixed Asset Turnover: 1.722
- Capital Expenditure Coverage Ratios indicate healthy long-term investment capacity with solid cash generation to fund growth.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
123.30M
31.08%
0.13%
Gross Profit
123.30M
31.08%
0.13%
Operating Income
119.71M
202.71%
0.09%
Net Income
37.52M
27.35%
19.35%
EPS
1.52
27.73%
17.83%
Key Financial Ratios
Gross Profit Margin
Excellent
68.80%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Excellent
32.60%
Operating margin is exceptional, indicating strong pricing power and operational efficiency
Net Profit Margin
Excellent
25.60%
Net profit margin is exceptional, indicating strong pricing power and operational efficiency
Return on Assets
Weak
0.42%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
3.23%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.19
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Conservative
0.14
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Value
9.78x
P/E ratio suggests potential undervaluation or stable earnings
Price to Book
Fair Value
1.26x
Price-to-book ratio reasonable for profitable companies
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.
1st Source Corporation (SRCE) QQ4 2024 Earnings Analysis: Solid Net Income Growth Amid Mixed Non-Interest Income; Liquidity Forte Supports Pace in a C...
1st Source Corporation (SRCE) QQ3 2024 Results Analysis — Solid Profitability on a Stabilizing Top Line with Strong Liquidity in a Regional Banking ...