Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
-$2.0M
Net Income
-$8.1M
Operating Margin
N/A
Free Cash Flow
$18.3M
Debt / Assets
52.6%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | -1,997,445 | 4,310,570 | 10,340,924 | 11,445,456 |
| Cost of Revenue | 1,058,785 | 0 | 0 | 0 |
| Gross Profit | -3,056,230 | 4,310,570 | 10,340,924 | 11,445,456 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 3,106,000 | 509,907 | 2,047,358 | 2,136,390 |
| Operating Expenses | 3,106,000 | 1,046,963 | 2,047,358 | 2,136,390 |
| Operating Income | -6,162,230 | 3,263,607 | 8,293,566 | 9,309,066 |
| Interest Expense | 0 | 1,962,678 | 1,962,676 | 1,960,984 |
| Income Before Tax | -8,121,517 | 3,263,607 | -874,541 | 5,259,005 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -8,121,517 | 3,263,607 | -874,541 | 5,259,005 |
| Per Share | ||||
| EPS | -0.12 | 0.05 | -0.01 | 0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 23,512,795 | -53,553,284 | 51,824,181 | -81,382,743 | 43,876,432 |
| Cost of Revenue | 4,347,347 | -63,517,954 | 0 | 6,135,227 | 0 |
| Gross Profit | 19,165,448 | 9,964,670 | 51,824,181 | -87,517,970 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 2,861,369 | 8,509,292 | 3,025,332 | 3,345,236 |
| Operating Expenses | 28,486,162 | 4,084,989 | 8,509,292 | 4,172,156 | 4,291,748 |
| Operating Income | -9,320,715 | 5,879,681 | 43,314,889 | 33,041,970 | 0 |
| Interest Expense | 9,244,234 | 7,847,320,000,000 | 10,825,877 | 12,354,392 | 10,495,897 |
| Income Before Tax | -18,731,067 | 5,879,681 | 17,238,028 | -85,554,899 | 39,584,684 |
| Income Tax Expense | 0 | 0 | 0 | 12,354,392 | 0 |
| Net Income | -18,731,067 | 5,879,681 | 17,238,028 | -97,909,291 | 39,584,684 |
| Per Share | |||||
| EPS | -0.25 | 0.09 | 0.32 | -1.97 | 0.80 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 51,934,647 | 34,926,468 | 5,740,553 | 9,019,164 |
| Short Term Investments | 0 | 0 | 0 | 310,347,097 |
| Net Receivables | 2,002,161 | 2,724,049 | 3,976,408 | 3,492,716 |
| Inventory | 0 | 0 | 0 | 12,511,880 |
| Total Current Assets | 53,936,808 | 37,650,517 | 9,716,961,000,000 | 322,858,977 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 306,739,111 | 299,730,974 | 277,667,772 | 327,994,435 |
| Liabilities | ||||
| Account Payables | 7,648,407 | 13,231,950 | 1,204,487 | 1,216,109 |
| Short Term Debt | 5,944,969 | 123,599,319,000,000 | 122,978,922,000,000 | 186,324,790 |
| Total Current Liabilities | 5,944,969 | 13,231,950 | 122,978,922,000,000 | 186,324,790 |
| Long Term Debt | 151,632,263 | 123,599,319 | 122,978,922 | 186,324,790 |
| Total Liabilities | 161,334,309 | 139,065,494 | 126,359,147 | 189,322,473 |
| Shareholders Equity | ||||
| Retained Earnings | -378,496,292 | -327,975,586 | -307,405,761 | -296,564,435 |
| Total Shareholders Equity | 145,404,802 | 160,665,480 | 151,308,625 | 138,671,962 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 51,934,647 | 34,926,468 | 5,740,553 | 9,019,164 | 9,015,700 |
| Short Term Investments | 0 | 0 | 0 | 310,347,097 | 0 |
| Net Receivables | 2,002,161 | 2,724,049 | 3,976,408 | 3,492,716 | 3,064,477 |
| Inventory | 0 | 0 | 0 | 12,511,880 | 0 |
| Total Current Assets | 53,936,808 | 37,650,517 | 9,716,961,000,000 | 322,858,977 | 0 |
| Property Plant Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 306,739,111 | 299,730,974 | 277,667,772 | 327,994,435 | 433,506,494 |
| Liabilities | |||||
| Account Payables | 7,648,407 | 13,231,950 | 1,204,487 | 1,216,109 | 1,216,109 |
| Short Term Debt | 5,944,969 | 123,599,319,000,000 | 122,978,922,000,000 | 186,324,790 | 0 |
| Total Current Liabilities | 5,944,969 | 13,231,950 | 122,978,922,000,000 | 186,324,790 | 0 |
| Long Term Debt | 151,632,263 | 123,599,319 | 122,978,922 | 186,324,790 | 185,381,385 |
| Total Liabilities | 161,334,309 | 139,065,494 | 126,359,147 | 189,322,473 | 188,911,369 |
| Shareholders Equity | |||||
| Retained Earnings | -378,496,292 | -327,975,586 | -307,405,761 | -296,564,435 | -190,364,097 |
| Total Shareholders Equity | 145,404,802 | 160,665,480 | 151,308,625 | 138,671,962 | 244,595,125 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -18,731,000 | 5,879,681 | 17,238,028 | -85,554,899 |
| Depreciation & Amortization | 24,331,795,000,000 | 0 | -7,124,687,000,000 | 105,902,658,000,000 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 1,196,893 | 1,143,632 | -375,894 | -1,131,071 |
| Operating Cash Flow | 18,337,771 | 25,708,741 | 26,723,176 | 20,371,728 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 4 | 0 |
| Investments | 0 | 0 | 4 | 0 |
| Investing Cash Flow | -32,074,899 | 0 | 38,969,803 | -69,634,030,000,000 |
| Financing Activities | ||||
| Debt Repayment | 29,959,250 | 0 | -64,370,200 | 0 |
| Common Stock Issued/Repurchased | 34,784,234 | 29,720,311 | 94,296,100,018,953 | 0 |
| Dividends Paid | -31,313,845 | -25,758,093 | -28,620,343 | -20,368,264 |
| Financing Cash Flow | 30,745,307 | 3,477,174 | -68,971,590 | -20,368,264 |
| Summary | ||||
| Free Cash Flow | 18,337,770 | 25,708,741 | 26,723,180 | 20,371,728 |
| Net Change in Cash | 17,008,179 | 29,185,915 | -3,278,611 | 3,464 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -18,731,000 | 5,879,681 | 17,238,028 | -85,554,899 | 39,584,684 |
| Depreciation & Amortization | 24,331,795,000,000 | 0 | -7,124,687,000,000 | 105,902,658,000,000 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 1,196,893 | 1,143,632 | -375,894 | -1,131,071 | 535,024 |
| Operating Cash Flow | 18,337,771 | 25,708,741 | 26,723,176 | 20,371,728 | -107,429,639 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 4 | 0 | 0 |
| Investments | 0 | 0 | 4 | 0 | 0 |
| Investing Cash Flow | -32,074,899 | 0 | 38,969,803 | -69,634,030,000,000 | 0 |
| Financing Activities | |||||
| Debt Repayment | 29,959,250 | 0 | -64,370,200 | 0 | 0 |
| Common Stock Issued/Repurchased | 34,784,234 | 29,720,311 | 94,296,100,018,953 | 0 | 0 |
| Dividends Paid | -31,313,845 | -25,758,093 | -28,620,343 | -20,368,264 | -20,416,085 |
| Financing Cash Flow | 30,745,307 | 3,477,174 | -68,971,590 | -20,368,264 | 57,308,055 |
| Summary | |||||
| Free Cash Flow | 18,337,770 | 25,708,741 | 26,723,180 | 20,371,728 | -107,429,639 |
| Net Change in Cash | 17,008,179 | 29,185,915 | -3,278,611 | 3,464 | -50,121,584 |