Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-10-31 |
2025-07-31 |
2025-04-30 |
2025-01-31 |
| Revenue |
742,000,000 |
728,000,000 |
688,000,000 |
682,000,000 |
| Cost of Revenue |
170,000,000 |
168,000,000 |
155,000,000 |
158,000,000 |
| Gross Profit |
572,000,000 |
560,000,000 |
533,000,000 |
524,000,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
389,000,000 |
359,000,000 |
340,000,000 |
348,000,000 |
| Operating Expenses |
549,000,000 |
519,000,000 |
494,000,000 |
516,000,000 |
| Operating Income |
23,000,000 |
41,000,000 |
39,000,000 |
8,000,000 |
| Interest Expense |
1,000,000 |
1,000,000 |
1,000,000 |
0 |
| Income Before Tax |
50,000,000 |
67,000,000 |
68,000,000 |
31,000,000 |
| Income Tax Expense |
7,000,000 |
0 |
6,000,000 |
8,000,000 |
| Net Income |
43,000,000 |
67,000,000 |
62,000,000 |
23,000,000 |
| EPS |
0.24 |
0.38 |
0.36 |
0.13 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-01-31 |
2024-01-31 |
2023-01-31 |
2022-01-31 |
2021-01-31 |
| Revenue |
2,610,000,000 |
2,263,000,000 |
1,858,000,000 |
1,300,201,000 |
835,424,000 |
| Cost of Revenue |
618,000,000 |
581,000,000 |
546,000,000 |
396,405,000 |
217,681,000 |
| Gross Profit |
1,992,000,000 |
1,682,000,000 |
1,312,000,000 |
903,796,000 |
617,743,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
1,413,000,000 |
1,486,000,000 |
1,475,000,000 |
1,201,640,000 |
599,076,000 |
| Operating Expenses |
2,066,000,000 |
2,142,000,000 |
2,095,000,000 |
1,670,899,000 |
821,902,000 |
| Operating Income |
-74,000,000 |
-460,000,000 |
-783,000,000 |
-767,103,000 |
-204,159,000 |
| Interest Expense |
5,000,000 |
8,000,000 |
11,000,000 |
92,182,000 |
72,660,000 |
| Income Before Tax |
46,000,000 |
-337,000,000 |
-801,000,000 |
-849,696,000 |
-266,191,000 |
| Income Tax Expense |
18,000,000 |
18,000,000 |
14,000,000 |
-1,285,000 |
141,000 |
| Net Income |
28,000,000 |
-355,000,000 |
-815,000,000 |
-848,411,000 |
-266,332,000 |
| EPS |
0.17 |
-2.17 |
-5.16 |
-5.73 |
-2.09 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-01-31 |
2024-01-31 |
2023-01-31 |
2022-01-31 |
| Cash and Cash Equivalents |
409,000,000 |
334,000,000 |
264,000,000 |
260,134,000 |
| Short Term Investments |
2,114,000,000 |
1,868,000,000 |
2,316,000,000 |
2,241,657,000 |
| Net Receivables |
621,000,000 |
559,000,000 |
481,000,000 |
397,509,000 |
| Inventory |
0 |
0 |
0 |
0 |
| Total Current Assets |
3,416,000,000 |
2,980,000,000 |
3,229,000,000 |
3,040,633,000 |
| Property Plant Equipment |
117,000,000 |
131,000,000 |
181,000,000 |
213,428,000 |
| Goodwill and Intangibles |
5,586,000,000 |
5,588,000,000 |
5,641,000,000 |
5,718,311,000 |
| Total Assets |
9,437,000,000 |
8,989,000,000 |
9,307,000,000 |
9,205,695,000 |
| Account Payables |
13,000,000 |
12,000,000 |
12,000,000 |
20,203,000 |
| Short Term Debt |
509,000,000 |
31,000,000 |
0 |
16,194,000 |
| Total Current Liabilities |
2,523,000,000 |
1,782,000,000 |
1,465,000,000 |
1,242,806,000 |
| Long Term Debt |
443,000,000 |
1,266,000,000 |
2,335,000,000 |
1,986,325,000 |
| Total Liabilities |
3,032,000,000 |
3,101,000,000 |
3,841,000,000 |
3,283,839,000 |
| Retained Earnings |
-2,802,000,000 |
-2,830,000,000 |
-2,475,000,000 |
-1,815,867,000 |
| Total Shareholders Equity |
6,405,000,000 |
5,888,000,000 |
5,466,000,000 |
5,921,856,000 |
| Balance Sheet (Annual) |
2025-01-31 |
2024-01-31 |
2023-01-31 |
2022-01-31 |
2021-01-31 |
| Cash and Cash Equivalents |
409,000,000 |
334,000,000 |
264,000,000 |
260,134,000 |
434,607,000 |
| Short Term Investments |
2,114,000,000 |
1,868,000,000 |
2,316,000,000 |
2,241,657,000 |
2,121,584,000 |
| Net Receivables |
621,000,000 |
559,000,000 |
481,000,000 |
397,509,000 |
194,818,000 |
| Inventory |
0 |
0 |
0 |
0 |
0 |
| Total Current Assets |
3,416,000,000 |
2,980,000,000 |
3,229,000,000 |
3,040,633,000 |
2,878,567,000 |
| Property Plant Equipment |
117,000,000 |
131,000,000 |
181,000,000 |
213,428,000 |
212,387,000 |
| Goodwill and Intangibles |
5,586,000,000 |
5,588,000,000 |
5,641,000,000 |
5,718,311,000 |
75,032,000 |
| Total Assets |
9,437,000,000 |
8,989,000,000 |
9,307,000,000 |
9,205,695,000 |
3,298,797,000 |
| Account Payables |
13,000,000 |
12,000,000 |
12,000,000 |
20,203,000 |
8,557,000 |
| Short Term Debt |
509,000,000 |
31,000,000 |
0 |
16,194,000 |
932,087,000 |
| Total Current Liabilities |
2,523,000,000 |
1,782,000,000 |
1,465,000,000 |
1,242,806,000 |
1,545,614,000 |
| Long Term Debt |
443,000,000 |
1,266,000,000 |
2,335,000,000 |
1,986,325,000 |
1,036,905,000 |
| Total Liabilities |
3,032,000,000 |
3,101,000,000 |
3,841,000,000 |
3,283,839,000 |
2,604,754,000 |
| Retained Earnings |
-2,802,000,000 |
-2,830,000,000 |
-2,475,000,000 |
-1,815,867,000 |
-967,456,000 |
| Total Shareholders Equity |
6,405,000,000 |
5,888,000,000 |
5,466,000,000 |
5,921,856,000 |
694,043,000 |
| Cash Flow Statement (Quarterly) |
2025-01-31 |
2024-01-31 |
2023-01-31 |
2022-01-31 |
| Net Income |
28,000,000 |
-355,000,000 |
-815,000,000 |
-848,411,000 |
| Depreciation & Amortization |
88,000,000 |
84,000,000 |
114,000,000 |
107,612,000 |
| Stock Based Compensation |
565,000,000 |
684,000,000 |
677,000,000 |
565,480,000 |
| Change in Working Capital |
-53,000,000 |
54,000,000 |
-7,000,000 |
141,098,000 |
| Operating Cash Flow |
750,000,000 |
512,000,000 |
86,000,000 |
104,119,000 |
| Capital Expenditure |
-20,000,000 |
-24,000,000 |
-23,000,000 |
-16,759,000 |
| Investments |
-8,000,000 |
-8,000,000 |
-23,000,000 |
-16,759,000 |
| Investing Cash Flow |
-314,000,000 |
441,000,000 |
-130,000,000 |
-366,812,000 |
| Debt Repayment |
-280,000,000 |
-937,000,000 |
0 |
-26,000 |
| Common Stock Issued/Repurchased |
0 |
0 |
48,000,000 |
89,090,000 |
| Dividends Paid |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-359,000,000 |
-883,000,000 |
48,000,000 |
89,066,000 |
| Free Cash Flow |
730,000,000 |
488,000,000 |
63,000,000 |
87,360,000 |
| Net Change in Cash |
73,000,000 |
71,000,000 |
-2,000,000 |
-175,974,000 |
| Cash Flow Statement (Annual) |
2025-01-31 |
2024-01-31 |
2023-01-31 |
2022-01-31 |
2021-01-31 |
| Net Income |
28,000,000 |
-355,000,000 |
-815,000,000 |
-848,411,000 |
-266,332,000 |
| Depreciation & Amortization |
88,000,000 |
84,000,000 |
114,000,000 |
107,612,000 |
36,865,000 |
| Stock Based Compensation |
565,000,000 |
684,000,000 |
677,000,000 |
565,480,000 |
196,181,000 |
| Change in Working Capital |
-53,000,000 |
54,000,000 |
-7,000,000 |
141,098,000 |
37,253,000 |
| Operating Cash Flow |
750,000,000 |
512,000,000 |
86,000,000 |
104,119,000 |
127,962,000 |
| Capital Expenditure |
-20,000,000 |
-24,000,000 |
-23,000,000 |
-16,759,000 |
-17,368,000 |
| Investments |
-8,000,000 |
-8,000,000 |
-23,000,000 |
-16,759,000 |
-13,083,000 |
| Investing Cash Flow |
-314,000,000 |
441,000,000 |
-130,000,000 |
-366,812,000 |
-1,305,146,000 |
| Debt Repayment |
-280,000,000 |
-937,000,000 |
0 |
-26,000 |
-446,000 |
| Common Stock Issued/Repurchased |
0 |
0 |
48,000,000 |
89,090,000 |
0 |
| Dividends Paid |
0 |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-359,000,000 |
-883,000,000 |
48,000,000 |
89,066,000 |
1,091,598,000 |
| Free Cash Flow |
730,000,000 |
488,000,000 |
63,000,000 |
87,360,000 |
110,594,000 |
| Net Change in Cash |
73,000,000 |
71,000,000 |
-2,000,000 |
-175,974,000 |
-83,323,000 |