“As anticipated, ZERUST Oil & Gas had a record-breaking fourth quarter with revenues reaching $4.2 million.”
— Patrick Lynch, CEO
03Detailed Report
NTIC
Company NTIC
Period
Q4 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 24, 2026
Swipe to view all report sections
Executive Summary
NTIC reported a solid fourth quarter 2024, highlighted by a record quarterly ZERUST Oil & Gas revenue of approximately $4.2 million and a quarterly Natur-Tec result of about $5.7 million, contributing to a fourth-quarter net sales level of $23.3 million, up 12.7% year over year. Full-year 2024 net sales rose 6.5% to a new annual record, driven by higher volumes and a favorable mix toward higher-margin ZERUST Oil & Gas and Natur-Tec products, even as joint-venture (JV) sales declined about 3.6% in the quarter and 4.7% for the full year. NTIC delivered a substantial gross-margin expansion, with Q4 gross margin at 43.8% (up from 36.5% prior year, a 730-basis-point improvement) and full-year gross margin rising to 39.7% from 34.8%. Net income for the quarter was $1.84 million ($0.19 per diluted share), and full-year net income reached $5.4 million ($0.55 per diluted share), with non-GAAP adjusted net income of $5.8 million ($0.59 per diluted share) for the year. The company also signaled a cautious but constructive outlook for fiscal 2025, expecting continued sales growth and higher profitability, supported by ongoing margin initiatives and strategic investments in capacity and geographic expansion. Management emphasized resilience amid ongoing macro challenges and highlighted opportunities in North American ZERUST industrial demand, Europe stabilization efforts, and growth in Natur-Tec and oil & gas markets. Key near-term catalysts include anticipated 2025 growth in ZERUST Oil & Gas, expansion in Natur-Tec across North America and India, and the potential acceleration from API-driven UCI/Vapor Corrosion Inhibitors (VCIs) adoption in the U.S. late in fiscal 2025.
Key Performance Indicators
Revenue
Increasing
23.35M
QoQ: 12.87% | YoY: 12.75%
Gross Profit
Increasing
10.22M
43.77% margin
QoQ: 29.48% | YoY: 35.04%
Operating Income
Increasing
2.76M
QoQ: 81.23% | YoY: 11.77%
Net Income
Increasing
1.84M
QoQ: 87.98% | YoY: 95.52%
EPS
Increasing
0.19
QoQ: 90.00% | YoY: 90.00%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: Q4 2024 net sales of $23.349 million, up 12.7% YoY; FY2024 net sales up 6.5% to a record. Gross Profit: Q4 gross profit of $10.2198 million, up 35.0% YoY; FY2024 gross profit margin 39.7% (vs 34.8% prior year). Operating Income: Q4 operating income of $2.7619 million; FY2024 operating income margin ~11.8% for the quarter and overall margins improved. Net Income: Q4 net income $1.8358 million ($0.19 per diluted share); FY2024 net income $5.4 million ($0.55 per diluted share). EBITDA: Q4 EBITDA $2.6412 million; Q4 EBITDA margin ~11.3%. EPS: Q4 diluted EPS $0.19; FY2024 diluted EPS $0.55. Cash Flow: Operating cash flow for the trailing 12 months ended Aug 31, 2024 was $5.9 million; Q4 operating cash flow was negative $1.7007 million; free cash flow for the quarter was negative $2.5178 million; Capex in the quarter was $0.8171 million. Balance Sheet: Total assets $94.68 million; total liabilities $19.50 million; total stockholders’ equity $71.19 million; cash and cash equivalents $4.95 million; total debt $7.54 million; net debt $2.58 million. Liquidity and coverage: current ratio 2.32; quick ratio 1.52; cash ratio 0.28; interest coverage 30.25x. Valuation proxies: price-to-sales 5.32x; price-to-book 1.74x; price-to-earnings 16.9x; payout ratio 0.36. Segment and mix highlights: ZERUST Oil & Gas up 76.6% in Q4; Natur-Tec up 16.4%; ZERUST Industrial up 0.1%. JV sales down 3.6% in Q4 and 4.7% for the full year, with EXCOR Germany soft, but NTIC China showing three consecutive quarterly gains in FY2024.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
23.35M
12.75%
12.87%
Gross Profit
10.22M
35.04%
29.48%
Operating Income
2.76M
11.77%
81.23%
Net Income
1.84M
95.52%
87.98%
EPS
0.19
90.00%
90.00%
Key Financial Ratios
Gross Profit Margin
Good
43.80%
Gross profit margin is healthy and competitive within industry standards
Operating Profit Margin
Fair
11.80%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Fair
7.86%
Net profit margin is moderate, room for improvement in cost management
Return on Assets
Weak
1.94%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
2.58%
Return on equity suggests inefficient capital allocation
Current Ratio
Healthy
2.32
Current ratio shows adequate liquidity to meet short-term obligations
Debt to Equity
Conservative
0.11
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Fair Value
16.90x
P/E ratio in line with market averages
Price to Book
Fair Value
1.74x
Price-to-book ratio reasonable for profitable companies
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.
NTIC QQ1 2026 Results: Record Net Sales Driven by ZERUST Oil & Gas and Natur-Tec; Brazil Contract Signals Path to Margin Expansion (NTIC, NASDAQ: NTIC...