Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$0.0
Net Income
-$4.2B
Operating Margin
N/A
Free Cash Flow
-$18.9M
Debt / Assets
56.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,969,244,000 | 1,980,207 | 1,913,486 | 1,668,258 |
| Operating Expenses | 4,306,552,000 | 4,145,299 | 4,146,182 | 4,961,467 |
| Operating Income | -4,306,552,000 | -4,145,299 | -4,146,182 | -4,961,467 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -4,249,022,000 | -4,102,495 | -4,057,225 | -4,845,475 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -4,249,022,000 | -4,102,495 | -4,057,225 | -4,845,475 |
| Per Share | ||||
| EPS | -0.84 | -0.28 | -0.35 | -0.34 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 500,000 | 500,000 |
| Cost of Revenue | 0 | 0 | 0 | 731,629 | 0 |
| Gross Profit | 0 | 0 | 0 | -231,629 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 6,869,996 | 7,493,035 | 9,742,739 | 13,688,000 | 10,887,903 |
| Operating Expenses | 14,650,694 | 19,132,446 | 21,030,430 | 25,422,000 | 21,507,190 |
| Operating Income | -14,650,694 | -19,132,446 | -21,030,430 | -24,922,000 | -21,007,190 |
| Interest Expense | 0 | 0 | 197,080 | 4,573,000 | 569,881 |
| Income Before Tax | -14,495,028 | -18,620,242 | -20,795,362 | -37,465,000 | -22,152,696 |
| Income Tax Expense | 0 | 0 | 0 | -1,567,000 | -1,383,446 |
| Net Income | -14,495,000 | -18,620,242 | -19,514,977 | -35,898,000 | -20,769,250 |
| Per Share | |||||
| EPS | -6.83 | -1.72 | -10.25 | -5.03 | -3.83 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 5,872,767 | 5,838,566 | 11,493,000 | 19,586,272 |
| Short Term Investments | 0 | 9,857,087 | 21,384,000 | 29,803,095 |
| Net Receivables | 0 | 0 | 128,932 | 108,844 |
| Inventory | 0 | 0 | 1,370,635 | 0 |
| Total Current Assets | 8,008,959 | 18,240,704 | 37,155,000 | 51,945,624 |
| Property Plant Equipment | 1,658,405 | 2,346,980 | 754,000 | 1,168,006 |
| Goodwill and Intangibles | 0 | 0 | 0 | 13,366,234 |
| Total Assets | 9,717,364 | 21,918,069 | 43,976,000 | 74,046,799 |
| Liabilities | ||||
| Account Payables | 1,300,026 | 3,515,192 | 8,381,000 | 2,547,251 |
| Short Term Debt | 452,358 | 485,421 | 1,656,000 | 548,870 |
| Total Current Liabilities | 4,786,131 | 7,391,134 | 10,037,000 | 6,769,658 |
| Long Term Debt | 686,935 | 1,139,293 | 4,611,000 | 6,085,210 |
| Total Liabilities | 5,473,066 | 8,530,427 | 14,648,000 | 18,250,868 |
| Shareholders Equity | ||||
| Retained Earnings | -406,803,044 | -388,182,802 | -368,668,000 | -332,769,591 |
| Total Shareholders Equity | 4,244,298 | 13,387,642 | 29,328,000 | 55,795,931 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 5,872,767 | 5,838,566 | 11,493,000 | 19,586,272 | 17,164,177 |
| Short Term Investments | 0 | 9,857,087 | 21,384,000 | 29,803,095 | 0 |
| Net Receivables | 0 | 0 | 128,932 | 108,844 | 0 |
| Inventory | 0 | 0 | 1,370,635 | 0 | 0 |
| Total Current Assets | 8,008,959 | 18,240,704 | 37,155,000 | 51,945,624 | 18,824,872 |
| Property Plant Equipment | 1,658,405 | 2,346,980 | 754,000 | 1,168,006 | 1,341,887 |
| Goodwill and Intangibles | 0 | 0 | 0 | 13,366,234 | 15,455,995 |
| Total Assets | 9,717,364 | 21,918,069 | 43,976,000 | 74,046,799 | 37,527,338 |
| Liabilities | |||||
| Account Payables | 1,300,026 | 3,515,192 | 8,381,000 | 2,547,251 | 2,244,847 |
| Short Term Debt | 452,358 | 485,421 | 1,656,000 | 548,870 | 1,550,076 |
| Total Current Liabilities | 4,786,131 | 7,391,134 | 10,037,000 | 6,769,658 | 6,753,455 |
| Long Term Debt | 686,935 | 1,139,293 | 4,611,000 | 6,085,210 | 3,934,497 |
| Total Liabilities | 5,473,066 | 8,530,427 | 14,648,000 | 18,250,868 | 18,916,257 |
| Shareholders Equity | |||||
| Retained Earnings | -406,803,044 | -388,182,802 | -368,668,000 | -332,769,591 | -312,000,341 |
| Total Shareholders Equity | 4,244,298 | 13,387,642 | 29,328,000 | 55,795,931 | 18,611,081 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -18,620,242 | -19,514,977 | -35,898,234 | -20,769,250 |
| Depreciation & Amortization | 718,116 | 720,005 | 731,629 | 702,918 |
| Stock Based Compensation | 477,256 | 800,000 | 2,673,034 | 3,759,737 |
| Change in Working Capital | -2,648,502 | -2,066,412 | 1,210,702 | -970,744 |
| Operating Cash Flow | -18,854,970 | -19,022,148 | -23,131,376 | -16,223,603 |
| Investing Activities | ||||
| Capital Expenditure | -29,541 | -451,759 | -267,800 | -311,613 |
| Investments | -29,541 | -451,759 | -267,800 | -311,613 |
| Investing Cash Flow | 9,828,733 | 11,006,435 | 8,315,278 | -30,122,682 |
| Financing Activities | ||||
| Debt Repayment | 0 | -6,420,000 | 0 | -5,190,587 |
| Common Stock Issued/Repurchased | 9,060,438 | 2,781,438 | -21,777,333 | 52,688,946 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 9,060,438 | -3,638,562 | 6,722,667 | 54,768,380 |
| Summary | ||||
| Free Cash Flow | -18,884,511 | -19,473,907 | -23,399,176 | -16,535,216 |
| Net Change in Cash | 34,201 | -7,154,275 | -8,093,431 | 8,422,095 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -18,620,242 | -19,514,977 | -35,898,234 | -20,769,250 | -21,483,561 |
| Depreciation & Amortization | 718,116 | 720,005 | 731,629 | 702,918 | 741,524 |
| Stock Based Compensation | 477,256 | 800,000 | 2,673,034 | 3,759,737 | 1,851,391 |
| Change in Working Capital | -2,648,502 | -2,066,412 | 1,210,702 | -970,744 | -864,360 |
| Operating Cash Flow | -18,854,970 | -19,022,148 | -23,131,376 | -16,223,603 | -15,618,676 |
| Investing Activities | |||||
| Capital Expenditure | -29,541 | -451,759 | -267,800 | -311,613 | -19,092 |
| Investments | -29,541 | -451,759 | -267,800 | -311,613 | -19,092 |
| Investing Cash Flow | 9,828,733 | 11,006,435 | 8,315,278 | -30,122,682 | 7,924,016 |
| Financing Activities | |||||
| Debt Repayment | 0 | -6,420,000 | 0 | -5,190,587 | -6,524,750 |
| Common Stock Issued/Repurchased | 9,060,438 | 2,781,438 | -21,777,333 | 52,688,946 | 22,811,669 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 9,060,438 | -3,638,562 | 6,722,667 | 54,768,380 | 17,983,564 |
| Summary | |||||
| Free Cash Flow | -18,884,511 | -19,473,907 | -23,399,176 | -16,535,216 | -15,637,768 |
| Net Change in Cash | 34,201 | -7,154,275 | -8,093,431 | 8,422,095 | 10,288,904 |