Revenue: USD 1,353,986; YoY +19.15%; QoQ +72.99%
Gross Profit: USD 175,279; Gross Margin 12.95%; YoY +132.06%; QoQ +212.72%
Operating Income: USD -2,142,955; Operating Margin -1.58%; YoY +2.67%; QoQ +20.86%
Net Income: USD -2,148,611; Net Margin -1.59%; YoY +1.58%; QoQ +16.50%
EPS: -1.84; YoY +43.03%; QoQ +32.05%
Cash Flow and Balance Sheet Highlights:
• Net cash from operating activities: -$2,336,166; capital expenditures: -$307,044; free cash flow: -$2,643,210
• Cash at end of period: USD 432,154; total assets: USD 4,572,826; total liabilities: USD 3,586,387; total stockholders’ equity: USD 986,439
• Working capital (current assets minus current liabilities): approximately -$31,432; total debt: USD 400,859; net debt: USD -31,295
• Liquidity metrics: current ratio 0.99, quick ratio 0.603, cash ratio 0.134
• Leverage and efficiency: debt to equity ~0.406; debt ratio 0.0877; asset turnover 0.296; receivables turnover 1.199; inventory turnover 0.940; DSO 75.08 days; Days of Inventory 95.72
• Valuation placeholders: price-to-book 0.529, price-to-sales 0.386, price/earnings negative