Latest Quarter
2026-02-01
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-02-01
Revenue
$67.0M
Net Income
$536K
Operating Margin
0.9%
Free Cash Flow
$17.2M
Debt / Assets
25.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-02-01 | 2025-11-02 | 2025-08-03 | 2025-05-04 |
|---|---|---|---|---|
| Revenue | 66,983,000 | 70,730,000 | 82,149,000 | 85,316,000 |
| Cost of Revenue | 46,886,000 | 52,642,000 | 65,312,000 | 66,314,000 |
| Gross Profit | 20,097,000 | 18,088,000 | 16,837,000 | 19,002,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 18,924,000 | 18,204,000 | 20,366,000 | 21,653,000 |
| Operating Expenses | 19,468,000 | 34,403,000 | 21,238,000 | 22,566,000 |
| Operating Income | 629,000 | -16,315,000 | -4,401,000 | -3,564,000 |
| Interest Expense | 131,000 | 86,000 | 171,000 | 378,000 |
| Income Before Tax | 544,000 | -16,138,000 | -4,480,000 | -3,816,000 |
| Income Tax Expense | -330,000 | -3,604,000 | -1,203,000 | -764,000 |
| Net Income | 536,000 | -21,174,000 | -3,277,000 | -3,052,000 |
| Per Share | ||||
| EPS | 0.05 | -1.99 | -0.31 | -0.29 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 | 2022-01-30 |
|---|---|---|---|---|---|
| Revenue | 305,178,000 | 397,465,000 | 433,226,000 | 583,102,000 | 593,612,000 |
| Cost of Revenue | 231,154,000 | 308,817,000 | 324,534,000 | 489,808,000 | 491,910,000 |
| Gross Profit | 74,024,000 | 88,648,000 | 108,692,000 | 93,294,000 | 101,702,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 79,147,000 | 100,215,000 | 92,678,000 | 95,815,000 | 84,475,000 |
| Operating Expenses | 97,675,000 | 106,733,000 | 96,334,000 | 99,340,000 | 86,859,000 |
| Operating Income | -23,651,000 | -18,085,000 | 12,358,000 | -6,046,000 | 14,843,000 |
| Interest Expense | 766,000 | 1,274,000 | 1,573,000 | 519,000 | 110,000 |
| Income Before Tax | -23,890,000 | -16,426,000 | 12,438,000 | -6,149,000 | 15,106,000 |
| Income Tax Expense | -5,901,000 | -3,919,000 | 2,573,000 | -1,837,000 | 3,388,000 |
| Net Income | -26,967,000 | -12,507,000 | 9,865,000 | -4,312,000 | 11,718,000 |
| Per Share | |||||
| EPS | -2.54 | -1.20 | 0.89 | -0.37 | 0.98 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,112,000 | 6,295,000 | 43,159,000 | 19,002,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 37,786,000 | 58,719,000 | 54,294,000 | 65,208,000 |
| Inventory | 48,684,000 | 70,755,000 | 61,815,000 | 96,675,000 |
| Total Current Assets | 92,895,000 | 141,124,000 | 164,798,000 | 187,303,000 |
| Property Plant Equipment | 48,222,000 | 73,770,000 | 79,943,000 | 95,959,000 |
| Goodwill and Intangibles | 13,569,000 | 37,140,000 | 43,658,000 | 46,731,000 |
| Total Assets | 225,891,000 | 313,942,000 | 343,586,000 | 381,716,000 |
| Liabilities | ||||
| Account Payables | 11,002,000 | 20,001,000 | 16,470,000 | 16,090,000 |
| Short Term Debt | 5,445,000 | 7,502,000 | 8,357,000 | 8,709,000 |
| Total Current Liabilities | 27,593,000 | 39,974,000 | 41,409,000 | 50,038,000 |
| Long Term Debt | 22,691,000 | 62,790,000 | 67,895,000 | 86,636,000 |
| Total Liabilities | 56,649,000 | 109,559,000 | 117,611,000 | 145,695,000 |
| Shareholders Equity | ||||
| Retained Earnings | 117,603,000 | 153,336,000 | 175,717,000 | 184,386,000 |
| Total Shareholders Equity | 169,242,000 | 204,383,000 | 225,975,000 | 236,021,000 |
| Balance Sheet (Annual) | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 | 2022-01-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,112,000 | 6,295,000 | 43,159,000 | 19,002,000 | 69,366,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 37,786,000 | 58,719,000 | 54,294,000 | 65,208,000 | 78,088,000 |
| Inventory | 48,684,000 | 70,755,000 | 61,815,000 | 96,675,000 | 75,023,000 |
| Total Current Assets | 92,895,000 | 141,124,000 | 164,798,000 | 187,303,000 | 227,714,000 |
| Property Plant Equipment | 48,222,000 | 73,770,000 | 79,943,000 | 95,959,000 | 79,912,000 |
| Goodwill and Intangibles | 13,569,000 | 37,140,000 | 43,658,000 | 46,731,000 | 24,343,000 |
| Total Assets | 225,891,000 | 313,942,000 | 343,586,000 | 381,716,000 | 374,559,000 |
| Liabilities | |||||
| Account Payables | 11,002,000 | 20,001,000 | 16,470,000 | 16,090,000 | 30,916,000 |
| Short Term Debt | 5,445,000 | 7,502,000 | 8,357,000 | 8,709,000 | 7,471,000 |
| Total Current Liabilities | 27,593,000 | 39,974,000 | 41,409,000 | 50,038,000 | 56,937,000 |
| Long Term Debt | 22,691,000 | 62,790,000 | 67,895,000 | 86,636,000 | 46,569,000 |
| Total Liabilities | 56,649,000 | 109,559,000 | 117,611,000 | 145,695,000 | 113,431,000 |
| Shareholders Equity | |||||
| Retained Earnings | 117,603,000 | 153,336,000 | 175,717,000 | 184,386,000 | 207,884,000 |
| Total Shareholders Equity | 169,242,000 | 204,383,000 | 225,975,000 | 236,021,000 | 261,128,000 |
| Cash Flow Statement (Quarterly) | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -12,895,000 | -12,507,000 | 9,556,000 | -4,312,000 |
| Depreciation & Amortization | 7,064,000 | 9,229,000 | 8,956,000 | 8,829,000 |
| Stock Based Compensation | 0 | 950,000 | 1,706,000 | 1,244,000 |
| Change in Working Capital | 18,057,000 | -22,249,000 | 32,268,000 | -48,313,000 |
| Operating Cash Flow | 20,372,000 | -23,016,000 | 55,471,000 | -21,718,000 |
| Investing Activities | ||||
| Capital Expenditure | -3,163,000 | -3,243,000 | -6,815,000 | -4,199,000 |
| Investments | -3,163,000 | 0 | -6,815,000 | -4,199,000 |
| Investing Cash Flow | 1,839,000 | -2,699,000 | -8,558,000 | -29,965,000 |
| Financing Activities | ||||
| Debt Repayment | -18,628,000 | -815,000 | -1,400,000 | -36,890,000 |
| Common Stock Issued/Repurchased | 0 | 0 | -11,674,000 | -13,342,000 |
| Dividends Paid | -8,766,000 | -9,854,000 | -9,682,000 | -9,602,000 |
| Financing Cash Flow | -27,394,000 | -11,149,000 | -22,756,000 | 1,319,000 |
| Summary | ||||
| Free Cash Flow | 17,209,000 | -26,259,000 | 48,656,000 | -25,917,000 |
| Net Change in Cash | -5,183,000 | -36,864,000 | 24,157,000 | -50,364,000 |
| Cash Flow Statement (Annual) | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 | 2022-01-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -12,895,000 | -12,507,000 | 9,556,000 | -4,312,000 | 11,718,000 |
| Depreciation & Amortization | 7,064,000 | 9,229,000 | 8,956,000 | 8,829,000 | 7,814,000 |
| Stock Based Compensation | 0 | 950,000 | 1,706,000 | 1,244,000 | -27,000 |
| Change in Working Capital | 18,057,000 | -22,249,000 | 32,268,000 | -48,313,000 | -1,638,000 |
| Operating Cash Flow | 20,372,000 | -23,016,000 | 55,471,000 | -21,718,000 | 19,209,000 |
| Investing Activities | |||||
| Capital Expenditure | -3,163,000 | -3,243,000 | -6,815,000 | -4,199,000 | -6,692,000 |
| Investments | -3,163,000 | 0 | -6,815,000 | -4,199,000 | -6,692,000 |
| Investing Cash Flow | 1,839,000 | -2,699,000 | -8,558,000 | -29,965,000 | -6,862,000 |
| Financing Activities | |||||
| Debt Repayment | -18,628,000 | -815,000 | -1,400,000 | -36,890,000 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | -11,674,000 | -13,342,000 | 0 |
| Dividends Paid | -8,766,000 | -9,854,000 | -9,682,000 | -9,602,000 | -8,822,000 |
| Financing Cash Flow | -27,394,000 | -11,149,000 | -22,756,000 | 1,319,000 | -8,822,000 |
| Summary | |||||
| Free Cash Flow | 17,209,000 | -26,259,000 | 48,656,000 | -25,917,000 | 12,517,000 |
| Net Change in Cash | -5,183,000 | -36,864,000 | 24,157,000 | -50,364,000 | 3,525,000 |