First Capital Inc (FCAP) delivered a solid start to QQ1 2025 with revenue of $15.18 million, up 10.5% year over year and 38.0% quarter over quarter, driven by higher core activity and a favorable operating backdrop. Despite a substantial negative swing in total other income, the bank reported operating income of $11.09 million, yielding an operating margin of 0.731 and a net income of $3.235 million (EPS $0.97). The result reflects a robust core franchise with a 21.3% net profit margin and an earnings trajectory that benefited from strong efficiency but faced headwinds from non-operating items.
Balance sheet and cash flow characteristics underscore liquidity and capital discipline: cash and equivalents stood at $119.3 million, total assets at $1.214 billion, and free cash flow of approximately $4.17 million, supported by a solid operating cash flow of $4.39 million. However, the balance sheet exhibits a relatively low current ratio (0.475x) due to elevated other current liabilities, a common dynamic among small regional banks that can stress near‑term liquidity metrics even as regulatory capital remains sound. The equity base is modest ($120.1 million) with an equity multiplier around 10x, implying leverage is a meaningful component of return generation.
Looking ahead, FCAP’s quarterly performance shows resilience in a competitive regional market. The company should monitor deposit dynamics, credit quality, and regulatory capital while leveraging rate environments to support net interest income. Absent explicit forward guidance, the near-term growth hinges on loan origination activity, fee income development, and cost discipline. Relative to peers, FCAP sits around a mid‑range on key valuation and profitability metrics, offering a prudent risk-reward profile for investors focused on smaller, regional banks with a stable earnings base.
Key Performance Indicators
Revenue
Increasing
15.18M
QoQ: 38.01% | YoY: 10.48%
Gross Profit
Increasing
15.18M
1.00% margin
QoQ: 38.01% | YoY: 10.48%
Operating Income
Increasing
11.09M
QoQ: 0.86% | YoY: 220.36%
Net Income
Increasing
3.24M
QoQ: -0.83% | YoY: 9.59%
EPS
Increasing
0.97
QoQ: 0.00% | YoY: 10.23%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue and profitability metrics (Q1 2025 vs prior periods):
- Revenue: $15.176 million (YoY +10.5%, QoQ +38.0%)
- Gross Profit: $15.176 million (same as revenue; gross margin effectively 100.0%)
- Operating Income: $11.091 million (YoY +220.36%, QoQ +0.86%)
- Net Income: $3.235 million (YoY +9.59%, QoQ -0.83%)
- EPS: $0.97 (YoY +10.23%, QoQ 0%)
- EBITDA: $11.091 million; EBITDARatio: 0.731; OperatingIncomeRatio: 0.731
Balance sheet and cash flow:
- Total assets: $1.214 billion; Total liabilities: $1.094 billion; Total stockholders’ equity: $120.08 million; Equity multiplier: 10.11
- Cash and cash equivalents: $119.318 million; Net cash provided by operating activities: $4.387 million; Free cash flow: $4.167 million
- Cash at end of period: $116.623 million; Net Change in cash: +$10.706 million
- Current ratio: 0.475; Quick ratio: 0.475; Cash ratio: 0.110
- Payout ratio: 0.301; Dividend yield: 0.763%
Valuation and efficiency:
- Price-to-Book: 1.063; Price-to-Earnings: 9.87; Dividend yield: 0.763%
- Return on assets: 0.266%; Return on equity: 2.69%; ROCE: 3.03%
- Asset turnover: 0.0125; Operating cash flow per share: $1.311; Free cash flow per share: $1.245
- Revenue and net income growth outpaced some peers, supported by a favorable margin structure despite non-operating headwinds.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
15.18M
10.48%
38.01%
Gross Profit
15.18M
10.48%
38.01%
Operating Income
11.09M
220.36%
0.86%
Net Income
3.24M
9.59%
-0.83%
EPS
0.97
10.23%
0.00%
Key Financial Ratios
Gross Profit Margin
Excellent
73.10%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Excellent
25.80%
Operating margin is exceptional, indicating strong pricing power and operational efficiency
Net Profit Margin
Excellent
21.30%
Net profit margin is exceptional, indicating strong pricing power and operational efficiency
Return on Assets
Weak
0.27%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
2.69%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.48
Current ratio below safe levels, potential liquidity risk
P/E Ratio
Value
9.87x
P/E ratio suggests potential undervaluation or stable earnings
Price to Book
Fair Value
1.06x
Price-to-book ratio reasonable for profitable companies
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.