Latest Quarter
2024-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2024-12-31
Revenue
$17.7M
Net Income
$10.9M
Operating Margin
4.2%
Free Cash Flow
$13.3M
Debt / Assets
28.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|
| Revenue | 17,704,000 | 19,873,000 | 17,494,000 | 16,571,000 |
| Cost of Revenue | 14,209,000 | 14,284,000 | 14,134,000 | 13,527,000 |
| Gross Profit | 3,495,000 | 5,589,000 | 3,360,000 | 3,044,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,704,000 | 1,870,000 | 1,807,000 | 1,450,000 |
| Operating Expenses | 2,753,000 | 3,865,000 | 2,270,000 | 2,411,000 |
| Operating Income | 742,000 | 1,724,000 | 1,090,000 | 633,000 |
| Interest Expense | 394,000 | 434,000 | 445,000 | 1,066,000 |
| Income Before Tax | 14,895,000 | 36,083,000 | 31,835,000 | 20,620,000 |
| Income Tax Expense | 4,000,000 | 9,355,000 | 8,480,000 | 5,205,000 |
| Net Income | 10,895,000 | 26,728,000 | 23,355,000 | 15,415,000 |
| Per Share | ||||
| EPS | 7.91 | -37.32 | 16.96 | 11.19 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 87,700,000 | 69,931,000 | 67,709,000 | 54,009,000 | 49,389,000 |
| Cost of Revenue | 55,551,000 | 55,750,000 | 51,697,000 | 42,343,000 | 40,428,000 |
| Gross Profit | 32,149,000 | 14,181,000 | 16,012,000 | 11,666,000 | 8,961,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 14,768,000 | 6,528,000 | 6,123,000 | 5,345,000 | 3,459,000 |
| Operating Expenses | 22,621,000 | 10,111,000 | 9,360,000 | 8,432,000 | 6,809,000 |
| Operating Income | 9,528,000 | 4,070,000 | 6,652,000 | 7,440,000 | 2,152,000 |
| Interest Expense | 1,381,000 | 3,087,000 | 4,332,000 | 1,109,000 | 327,000 |
| Income Before Tax | 150,087,000 | 104,278,000 | 28,102,000 | -102,549,000 | 153,050,000 |
| Income Tax Expense | -37,950,000 | 26,165,000 | 6,650,000 | -26,925,000 | 40,150,000 |
| Net Income | 112,137,000 | 78,113,000 | 21,452,000 | -75,624,000 | 112,900,000 |
| Per Share | |||||
| EPS | 81.41 | 56.73 | 15.58 | -54.81 | 81.77 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 20,569,000 | 12,986,000 | 21,038,000 | 13,423,000 |
| Short Term Investments | 492,995,000 | 358,691,000 | 303,128,000 | 275,529,000 |
| Net Receivables | 21,011,000 | 19,252,000 | 18,687,000 | 17,950,000 |
| Inventory | 0 | 15,000 | 72,000 | 56,000 |
| Total Current Assets | 539,188,000 | 394,495,000 | 345,405,000 | 309,454,000 |
| Property Plant Equipment | 8,930,000 | 9,268,000 | 9,455,000 | 9,657,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 451,000 |
| Total Assets | 548,118,000 | 403,763,000 | 354,860,000 | 319,111,000 |
| Liabilities | ||||
| Account Payables | 7,071,000 | 6,049,000 | 6,643,000 | 5,062,000 |
| Short Term Debt | 169,000 | 164,000 | 158,000 | 146,000 |
| Total Current Liabilities | 38,806,000 | 38,443,000 | 42,198,000 | 33,619,000 |
| Long Term Debt | 22,787,000 | 28,456,000 | 76,120,000 | 76,285,000 |
| Total Liabilities | 157,057,000 | 124,979,000 | 154,391,000 | 140,094,000 |
| Shareholders Equity | ||||
| Retained Earnings | 388,950,000 | 276,813,000 | 198,700,000 | 177,248,000 |
| Total Shareholders Equity | 391,061,000 | 278,784,000 | 200,469,000 | 179,017,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 20,569,000 | 12,986,000 | 21,038,000 | 13,423,000 | 12,596,000 |
| Short Term Investments | 492,995,000 | 358,691,000 | 303,128,000 | 275,529,000 | 347,573,000 |
| Net Receivables | 21,011,000 | 19,252,000 | 18,687,000 | 17,950,000 | 9,524,000 |
| Inventory | 0 | 15,000 | 72,000 | 56,000 | 43,000 |
| Total Current Assets | 539,188,000 | 394,495,000 | 345,405,000 | 309,454,000 | 372,336,000 |
| Property Plant Equipment | 8,930,000 | 9,268,000 | 9,455,000 | 9,657,000 | 10,220,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 451,000 | 0 |
| Total Assets | 548,118,000 | 403,763,000 | 354,860,000 | 319,111,000 | 390,577,000 |
| Liabilities | |||||
| Account Payables | 7,071,000 | 6,049,000 | 6,643,000 | 5,062,000 | 4,239,000 |
| Short Term Debt | 169,000 | 164,000 | 158,000 | 146,000 | 147,000 |
| Total Current Liabilities | 38,806,000 | 38,443,000 | 42,198,000 | 33,619,000 | 34,012,000 |
| Long Term Debt | 22,787,000 | 28,456,000 | 76,120,000 | 76,285,000 | 33,431,000 |
| Total Liabilities | 157,057,000 | 124,979,000 | 154,391,000 | 140,094,000 | 135,936,000 |
| Shareholders Equity | |||||
| Retained Earnings | 388,950,000 | 276,813,000 | 198,700,000 | 177,248,000 | 252,872,000 |
| Total Shareholders Equity | 391,061,000 | 278,784,000 | 200,469,000 | 179,017,000 | 254,641,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 112,137,000 | 78,113,000 | 21,452,000 | -75,624,000 |
| Depreciation & Amortization | 257,000 | 267,000 | 279,000 | 379,000 |
| Stock Based Compensation | 140,000 | 202,000 | -295 | 115 |
| Change in Working Capital | 411,000 | -4,567,000 | 8,451,000 | -8,075,000 |
| Operating Cash Flow | 13,333,000 | -89,000 | 15,084,000 | -5,261,000 |
| Investing Activities | ||||
| Capital Expenditure | -8,000 | -49,000 | -86,000 | -36,000 |
| Investments | -8,000 | -49,000 | -86,000 | -36,000 |
| Investing Cash Flow | -8,000 | 40,534,000 | -7,261,000 | -36,763,000 |
| Financing Activities | ||||
| Debt Repayment | -5,664,000 | -47,658,000 | -6,164,000 | -161,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | -8,336 | 0 |
| Financing Cash Flow | -5,664,000 | -47,658,000 | -153,000 | 42,853,000 |
| Summary | ||||
| Free Cash Flow | 13,325,000 | -138,000 | 14,998,000 | -5,297,000 |
| Net Change in Cash | 7,661,000 | -7,961,000 | 7,670,000 | 829,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 112,137,000 | 78,113,000 | 21,452,000 | -75,624,000 | 112,900,000 |
| Depreciation & Amortization | 257,000 | 267,000 | 279,000 | 379,000 | 480,000 |
| Stock Based Compensation | 140,000 | 202,000 | -295 | 115 | 0 |
| Change in Working Capital | 411,000 | -4,567,000 | 8,451,000 | -8,075,000 | 6,259,000 |
| Operating Cash Flow | 13,333,000 | -89,000 | 15,084,000 | -5,261,000 | 3,286,000 |
| Investing Activities | |||||
| Capital Expenditure | -8,000 | -49,000 | -86,000 | -36,000 | -29,000 |
| Investments | -8,000 | -49,000 | -86,000 | -36,000 | -29,000 |
| Investing Cash Flow | -8,000 | 40,534,000 | -7,261,000 | -36,763,000 | -19,986,000 |
| Financing Activities | |||||
| Debt Repayment | -5,664,000 | -47,658,000 | -6,164,000 | -161,000 | -14,624,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | -8,336 | 0 | 0 |
| Financing Cash Flow | -5,664,000 | -47,658,000 | -153,000 | 42,853,000 | 2,376,000 |
| Summary | |||||
| Free Cash Flow | 13,325,000 | -138,000 | 14,998,000 | -5,297,000 | 3,257,000 |
| Net Change in Cash | 7,661,000 | -7,961,000 | 7,670,000 | 829,000 | -14,324,000 |