Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$3.9M
Net Income
-$8.2M
Operating Margin
-228.7%
Free Cash Flow
-$26.6M
Debt / Assets
40.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 3,944,111 | 0 | 0 | 155,926 |
| Cost of Revenue | 1,362,646 | 0 | 0 | 155,926 |
| Gross Profit | 2,581,465 | 0 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 5,720,727 | 4,792,122 | 5,387,752 | 8,135,550 |
| Operating Expenses | 11,600,673 | 11,260,678 | 10,039,614 | 11,050,478 |
| Operating Income | -9,019,208 | 0 | -10,039,614 | -11,050,478 |
| Interest Expense | 155,538 | 0 | 0 | 0 |
| Income Before Tax | -9,129,649 | -11,247,265 | -10,017,006 | -10,933,164 |
| Income Tax Expense | 264,240 | 264,240 | 264,240 | 144,000 |
| Net Income | -8,220,784 | -11,511,505 | -9,768,246 | -10,790,164 |
| Per Share | ||||
| EPS | -0.38 | -0.07 | -0.06 | -0.06 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 214,250 | 209,611 | 194,316 | 179,677 | 0 |
| Gross Profit | -214,250 | -209,611 | -194,316 | -179,677 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 18,532,843 | 18,249,402 | 21,912,289 | 15,660,563 | 11,291,391 |
| Operating Expenses | 38,311,358 | 41,995,681 | 36,537,702 | 33,316,045 | 23,531,894 |
| Operating Income | -38,525,608 | -41,995,681 | -36,732,018 | -33,316,045 | -23,531,894 |
| Interest Expense | 267,782 | 0 | 0 | 251,399 | 10,839 |
| Income Before Tax | -38,683,309 | -38,849,839 | -31,966,912 | -33,064,646 | -23,054,434 |
| Income Tax Expense | 1,056,960 | 576,000 | 576,000 | 576,000 | 0 |
| Net Income | -37,433,911 | -39,138,839 | -32,542,912 | -33,640,646 | -23,054,434 |
| Per Share | |||||
| EPS | -3.38 | -5.97 | -0.22 | -0.23 | -0.23 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 4,252,290 | 3,251,880 | 26,480,928 | 41,711,690 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 22,286,693 | 8,268,766 | 0 | 0 |
| Total Current Assets | 27,934,473 | 14,220,646 | 34,370,434 | 44,564,270 |
| Property Plant Equipment | 818,694 | 246,247 | 455,858 | 650,174 |
| Goodwill and Intangibles | 102,146,796 | 102,146,796 | 68,746,796 | 68,746,796 |
| Total Assets | 130,938,025 | 116,651,751 | 103,611,150 | 113,999,302 |
| Liabilities | ||||
| Account Payables | 13,693,692 | 4,927,211 | 2,927,334 | 1,165,378 |
| Short Term Debt | 1,088,348 | 241,547 | 218,380 | 196,989 |
| Total Current Liabilities | 44,914,740 | 35,814,803 | 5,778,997 | 4,530,012 |
| Long Term Debt | 1,449,850 | 21,318 | 262,865 | 481,245 |
| Total Liabilities | 53,410,425 | 42,549,921 | 12,179,662 | 10,573,057 |
| Shareholders Equity | ||||
| Retained Earnings | -238,804,129 | -201,370,218 | -162,231,379 | -129,688,467 |
| Total Shareholders Equity | 67,550,178 | 70,077,450 | 90,831,108 | 102,825,865 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 4,252,290 | 3,251,880 | 26,480,928 | 41,711,690 | 48,044,194 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 22,286,693 | 8,268,766 | 0 | 0 | 0 |
| Total Current Assets | 27,934,473 | 14,220,646 | 34,370,434 | 44,564,270 | 50,834,513 |
| Property Plant Equipment | 818,694 | 246,247 | 455,858 | 650,174 | 696,424 |
| Goodwill and Intangibles | 102,146,796 | 102,146,796 | 68,746,796 | 68,746,796 | 9,346,796 |
| Total Assets | 130,938,025 | 116,651,751 | 103,611,150 | 113,999,302 | 120,315,795 |
| Liabilities | |||||
| Account Payables | 13,693,692 | 4,927,211 | 2,927,334 | 1,165,378 | 1,690,520 |
| Short Term Debt | 1,088,348 | 241,547 | 218,380 | 196,989 | 191,902 |
| Total Current Liabilities | 44,914,740 | 35,814,803 | 5,778,997 | 4,530,012 | 4,461,122 |
| Long Term Debt | 1,449,850 | 21,318 | 262,865 | 481,245 | 532,883 |
| Total Liabilities | 53,410,425 | 42,549,921 | 12,179,662 | 10,573,057 | 9,979,805 |
| Shareholders Equity | |||||
| Retained Earnings | -238,804,129 | -201,370,218 | -162,231,379 | -129,688,467 | -121,697,727 |
| Total Shareholders Equity | 67,550,178 | 70,077,450 | 90,831,108 | 102,825,865 | 109,735,610 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -39,740,269 | -39,425,839 | -32,542,912 | -3,593,645 |
| Depreciation & Amortization | 214,250 | 209,611 | 194,316 | 47,187 |
| Stock Based Compensation | 10,836,291 | 11,839,678 | 6,718,705 | 344,763 |
| Change in Working Capital | 1,053,430 | -1,685,001 | -4,006,321 | -1,766,744 |
| Operating Cash Flow | -26,552,738 | -28,201,375 | -29,060,212 | -4,824,439 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 2 | 0 |
| Investments | -5,750,000 | 0 | 2 | 0 |
| Investing Cash Flow | -5,750,000 | -5,000,000 | 0 | 0 |
| Financing Activities | ||||
| Debt Repayment | 1,000,000 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 32,303,148 | 13,803,684 | 13,798,183 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 33,303,148 | 9,972,327 | 13,829,450 | 0 |
| Summary | ||||
| Free Cash Flow | -26,552,738 | -28,201,375 | -29,060,210 | -4,824,439 |
| Net Change in Cash | 1,000,410 | -23,229,048 | -15,230,762 | -33,185,695 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-12-31 | 2022-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -39,740,269 | -39,425,839 | -32,542,912 | -3,593,645 | -33,640,646 |
| Depreciation & Amortization | 214,250 | 209,611 | 194,316 | 47,187 | 179,677 |
| Stock Based Compensation | 10,836,291 | 11,839,678 | 6,718,705 | 344,763 | 3,905,954 |
| Change in Working Capital | 1,053,430 | -1,685,001 | -4,006,321 | -1,766,744 | 239,555 |
| Operating Cash Flow | -26,552,738 | -28,201,375 | -29,060,212 | -4,824,439 | -28,361,256 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 2 | 0 | 0 |
| Investments | -5,750,000 | 0 | 2 | 0 | 0 |
| Investing Cash Flow | -5,750,000 | -5,000,000 | 0 | 0 | 0 |
| Financing Activities | |||||
| Debt Repayment | 1,000,000 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 32,303,148 | 13,803,684 | 13,798,183 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 33,303,148 | 9,972,327 | 13,829,450 | 0 | 0 |
| Summary | |||||
| Free Cash Flow | -26,552,738 | -28,201,375 | -29,060,210 | -4,824,439 | -28,361,256 |
| Net Change in Cash | 1,000,410 | -23,229,048 | -15,230,762 | -33,185,695 | -28,361,256 |