Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$50.9M
Net Income
$23.5M
Operating Margin
44.4%
Free Cash Flow
-$75.8M
Debt / Assets
34.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 50,917,000 | 38,093,000 | 33,432,000 | 25,115,000 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 50,917,000 | 38,093,000 | 33,432,000 | 25,115,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 9,428,000 | 5,624,000 | 7,953,000 | 8,395,000 |
| Operating Expenses | 28,296,000 | 20,414,000 | 29,321,000 | 33,567,000 |
| Operating Income | 22,621,000 | 17,679,000 | 4,111,000 | -8,452,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 23,587,000 | 18,938,000 | 5,797,000 | -6,483,000 |
| Income Tax Expense | 62,000 | 62,000 | 61,000 | 51,000 |
| Net Income | 23,525,000 | 18,876,000 | 5,736,000 | -6,534,000 |
| Per Share | ||||
| EPS | 0.27 | 0.22 | 0.07 | -0.08 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 76,201,000 | 138,103,000 | 101,214,000 | 53,163,000 | 69,573,000 |
| Cost of Revenue | 0 | 0 | 0 | 5,856,000 | 0 |
| Gross Profit | 76,201,000 | 138,103,000 | 101,214,000 | 47,307,000 | 69,573,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 29,967,000 | 29,726,000 | 30,018,000 | 42,849,000 | 39,160,000 |
| Operating Expenses | 95,765,000 | 113,108,000 | 107,698,000 | 154,498,000 | 153,354,000 |
| Operating Income | -19,564,000 | 24,995,000 | -6,484,000 | -101,335,000 | -83,781,000 |
| Interest Expense | 0 | 0 | 0 | -2,018,000 | 0 |
| Income Before Tax | -17,130,000 | 32,093,000 | 3,323,000 | -99,317,000 | -83,609,000 |
| Income Tax Expense | 238,000 | 224,000 | 3,892,000 | -2,018,000 | 0 |
| Net Income | -17,368,000 | 31,869,000 | -569,000 | -97,299,000 | -83,609,000 |
| Per Share | |||||
| EPS | -0.15 | 0.38 | -0.01 | -1.48 | -1.30 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 12,667,000 | 38,052,000 | 17,171,000 | 193,650,000 |
| Short Term Investments | 124,385,000 | 62,571,000 | 157,338,000 | 0 |
| Net Receivables | 2,013,000 | 3,103,000 | 3,432,000 | 35,986,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 143,921,000 | 107,305,000 | 182,936,000 | 237,102,000 |
| Property Plant Equipment | 4,700,000 | 10,603,000 | 16,178,000 | 21,021,000 |
| Goodwill and Intangibles | 1,387,000 | 1,532,000 | 1,678,000 | 1,824,000 |
| Total Assets | 151,566,000 | 120,533,000 | 205,151,000 | 260,891,000 |
| Liabilities | ||||
| Account Payables | 1,301,000 | 1,088,000 | 1,458,000 | 2,809,000 |
| Short Term Debt | 4,240,000 | 10,290,000 | 4,589,000 | 4,082,000 |
| Total Current Liabilities | 46,615,000 | 85,772,000 | 155,913,000 | 152,608,000 |
| Long Term Debt | 0 | 4,240,000 | 9,385,000 | 13,975,000 |
| Total Liabilities | 52,558,000 | 120,989,000 | 252,598,000 | 346,642,000 |
| Shareholders Equity | ||||
| Retained Earnings | -711,949,000 | -691,579,000 | -723,448,000 | -722,879,000 |
| Total Shareholders Equity | 99,008,000 | -456,000 | -47,447,000 | -85,751,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 12,667,000 | 38,052,000 | 17,171,000 | 193,650,000 | 205,530,000 |
| Short Term Investments | 124,385,000 | 62,571,000 | 157,338,000 | 0 | 99,696,000 |
| Net Receivables | 2,013,000 | 3,103,000 | 3,432,000 | 35,986,000 | 790,000 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 143,921,000 | 107,305,000 | 182,936,000 | 237,102,000 | 310,301,000 |
| Property Plant Equipment | 4,700,000 | 10,603,000 | 16,178,000 | 21,021,000 | 25,322,000 |
| Goodwill and Intangibles | 1,387,000 | 1,532,000 | 1,678,000 | 1,824,000 | 1,970,000 |
| Total Assets | 151,566,000 | 120,533,000 | 205,151,000 | 260,891,000 | 339,411,000 |
| Liabilities | |||||
| Account Payables | 1,301,000 | 1,088,000 | 1,458,000 | 2,809,000 | 2,818,000 |
| Short Term Debt | 4,240,000 | 10,290,000 | 4,589,000 | 4,082,000 | 3,618,000 |
| Total Current Liabilities | 46,615,000 | 85,772,000 | 155,913,000 | 152,608,000 | 106,316,000 |
| Long Term Debt | 0 | 4,240,000 | 9,385,000 | 13,975,000 | 18,056,000 |
| Total Liabilities | 52,558,000 | 120,989,000 | 252,598,000 | 346,642,000 | 250,032,000 |
| Shareholders Equity | |||||
| Retained Earnings | -711,949,000 | -691,579,000 | -723,448,000 | -722,879,000 | -533,724,000 |
| Total Shareholders Equity | 99,008,000 | -456,000 | -47,447,000 | -85,751,000 | 89,379,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -20,370,000 | 31,869,000 | -569,000 | -99,317,000 |
| Depreciation & Amortization | 146,000 | 1,768,000 | 2,175,000 | 2,443,000 |
| Stock Based Compensation | 6,302,000 | 7,668,000 | 8,558,000 | 13,125,000 |
| Change in Working Capital | -68,576,000 | -126,415,000 | -62,509,000 | -30,654,000 |
| Operating Cash Flow | -75,587,000 | -86,231,000 | -56,035,000 | -110,788,000 |
| Investing Activities | ||||
| Capital Expenditure | -220,000 | -310,000 | -840,000 | -1,740,000 |
| Investments | -220,000 | -310,000 | -840,000 | -1,740,000 |
| Investing Cash Flow | -59,744,000 | 99,700,000 | -150,674,000 | 98,260,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 110,446,000 | 6,909,000 | 30,230,000 | 648,000 |
| Dividends Paid | -3,002,000 | 0 | 0 | 0 |
| Financing Cash Flow | 110,446,000 | 7,522,000 | 30,230,000 | 648,000 |
| Summary | ||||
| Free Cash Flow | -75,807,000 | -86,541,000 | -56,875,000 | -112,528,000 |
| Net Change in Cash | -24,885,000 | 20,991,000 | -176,479,000 | -11,880,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -20,370,000 | 31,869,000 | -569,000 | -99,317,000 | -83,609,000 |
| Depreciation & Amortization | 146,000 | 1,768,000 | 2,175,000 | 2,443,000 | 2,706,000 |
| Stock Based Compensation | 6,302,000 | 7,668,000 | 8,558,000 | 13,125,000 | 13,167,000 |
| Change in Working Capital | -68,576,000 | -126,415,000 | -62,509,000 | -30,654,000 | -54,700,000 |
| Operating Cash Flow | -75,587,000 | -86,231,000 | -56,035,000 | -110,788,000 | -119,031,000 |
| Investing Activities | |||||
| Capital Expenditure | -220,000 | -310,000 | -840,000 | -1,740,000 | -1,609,000 |
| Investments | -220,000 | -310,000 | -840,000 | -1,740,000 | -1,609,000 |
| Investing Cash Flow | -59,744,000 | 99,700,000 | -150,674,000 | 98,260,000 | 22,489,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 110,446,000 | 6,909,000 | 30,230,000 | 648,000 | 107,712,000 |
| Dividends Paid | -3,002,000 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 110,446,000 | 7,522,000 | 30,230,000 | 648,000 | 110,213,000 |
| Summary | |||||
| Free Cash Flow | -75,807,000 | -86,541,000 | -56,875,000 | -112,528,000 | -120,640,000 |
| Net Change in Cash | -24,885,000 | 20,991,000 | -176,479,000 | -11,880,000 | 13,671,000 |